[ENG] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
23-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 26.64%
YoY- 74.06%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 391,474 420,722 331,779 432,658 350,188 277,571 242,240 8.32%
PBT 12,754 41,696 26,385 45,106 -2,231 22,009 31,388 -13.93%
Tax -1,664 -2,021 -3,431 -11,767 5,157 -2,153 -3,640 -12.22%
NP 11,090 39,675 22,954 33,339 2,926 19,856 27,748 -14.16%
-
NP to SH 10,876 38,995 22,403 28,313 2,081 16,014 20,421 -9.96%
-
Tax Rate 13.05% 4.85% 13.00% 26.09% - 9.78% 11.60% -
Total Cost 380,384 381,047 308,825 399,319 347,262 257,715 214,492 10.01%
-
Net Worth 278,621 257,149 216,880 203,425 176,272 175,560 136,919 12.56%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - 7,243 3,574 3,568 - 3,558 5,901 -
Div Payout % - 18.58% 15.96% 12.61% - 22.22% 28.90% -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 278,621 257,149 216,880 203,425 176,272 175,560 136,919 12.56%
NOSH 122,202 120,727 119,164 118,962 122,411 118,622 118,034 0.57%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.83% 9.43% 6.92% 7.71% 0.84% 7.15% 11.45% -
ROE 3.90% 15.16% 10.33% 13.92% 1.18% 9.12% 14.91% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 320.35 348.49 278.42 363.69 286.07 234.00 205.23 7.70%
EPS 8.90 32.30 18.80 23.80 1.70 13.50 17.30 -10.48%
DPS 0.00 6.00 3.00 3.00 0.00 3.00 5.00 -
NAPS 2.28 2.13 1.82 1.71 1.44 1.48 1.16 11.91%
Adjusted Per Share Value based on latest NOSH - 122,447
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 346.00 371.85 293.24 382.40 309.51 245.33 214.10 8.32%
EPS 9.61 34.47 19.80 25.02 1.84 14.15 18.05 -9.96%
DPS 0.00 6.40 3.16 3.15 0.00 3.15 5.22 -
NAPS 2.4626 2.2728 1.9169 1.798 1.558 1.5517 1.2102 12.56%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 2.06 1.81 1.31 1.20 1.31 1.96 2.15 -
P/RPS 0.64 0.52 0.47 0.33 0.46 0.84 1.05 -7.91%
P/EPS 23.15 5.60 6.97 5.04 77.06 14.52 12.43 10.91%
EY 4.32 17.85 14.35 19.83 1.30 6.89 8.05 -9.84%
DY 0.00 3.31 2.29 2.50 0.00 1.53 2.33 -
P/NAPS 0.90 0.85 0.72 0.70 0.91 1.32 1.85 -11.31%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 23/11/10 18/11/09 12/11/08 15/11/07 09/11/06 17/11/05 -
Price 1.52 1.79 1.31 0.91 1.57 1.98 2.09 -
P/RPS 0.47 0.51 0.47 0.25 0.55 0.85 1.02 -12.10%
P/EPS 17.08 5.54 6.97 3.82 92.35 14.67 12.08 5.93%
EY 5.86 18.04 14.35 26.15 1.08 6.82 8.28 -5.59%
DY 0.00 3.35 2.29 3.30 0.00 1.52 2.39 -
P/NAPS 0.67 0.84 0.72 0.53 1.09 1.34 1.80 -15.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment