[ENG] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
09-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -8.84%
YoY- -44.99%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 125,079 145,227 141,034 102,493 84,615 69,026 53,540 15.17%
PBT 13,616 15,083 9,711 3,922 11,806 8,341 4,199 21.63%
Tax -2,435 -4,259 -335 973 -1,150 -2,020 -1,396 9.70%
NP 11,181 10,824 9,376 4,895 10,656 6,321 2,803 25.90%
-
NP to SH 11,037 9,292 7,825 4,123 7,495 6,321 2,803 25.63%
-
Tax Rate 17.88% 28.24% 3.45% -24.81% 9.74% 24.22% 33.25% -
Total Cost 113,898 134,403 131,658 97,598 73,959 62,705 50,737 14.41%
-
Net Worth 215,992 203,709 173,353 174,344 136,173 123,924 104,700 12.81%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 215,992 203,709 173,353 174,344 136,173 123,924 104,700 12.81%
NOSH 118,677 119,128 120,384 117,799 117,390 83,171 82,441 6.25%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 8.94% 7.45% 6.65% 4.78% 12.59% 9.16% 5.24% -
ROE 5.11% 4.56% 4.51% 2.36% 5.50% 5.10% 2.68% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 105.39 121.91 117.15 87.01 72.08 82.99 64.94 8.39%
EPS 9.30 7.80 6.50 3.50 6.40 7.60 3.40 18.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.71 1.44 1.48 1.16 1.49 1.27 6.17%
Adjusted Per Share Value based on latest NOSH - 117,799
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 110.55 128.36 124.65 90.59 74.79 61.01 47.32 15.17%
EPS 9.75 8.21 6.92 3.64 6.62 5.59 2.48 25.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.909 1.8005 1.5322 1.5409 1.2036 1.0953 0.9254 12.81%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.31 1.20 1.31 1.96 2.15 3.20 3.70 -
P/RPS 1.24 0.98 1.12 2.25 2.98 3.86 5.70 -22.43%
P/EPS 14.09 15.38 20.15 56.00 33.67 42.11 108.82 -28.85%
EY 7.10 6.50 4.96 1.79 2.97 2.38 0.92 40.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.91 1.32 1.85 2.15 2.91 -20.75%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 18/11/09 12/11/08 15/11/07 09/11/06 17/11/05 26/11/04 13/11/03 -
Price 1.31 0.91 1.57 1.98 2.09 3.20 4.36 -
P/RPS 1.24 0.75 1.34 2.28 2.90 3.86 6.71 -24.50%
P/EPS 14.09 11.67 24.15 56.57 32.73 42.11 128.24 -30.77%
EY 7.10 8.57 4.14 1.77 3.05 2.38 0.78 44.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.53 1.09 1.34 1.80 2.15 3.43 -22.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment