[IREKA] YoY Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 72.55%
YoY- 162.7%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 231,387 203,324 204,207 308,370 194,855 276,171 328,298 -5.65%
PBT 6,726 18,135 -28,362 8,448 -12,824 -2,131 12,333 -9.60%
Tax -260 244 -404 471 -1,401 -1,957 -711 -15.42%
NP 6,466 18,379 -28,766 8,919 -14,225 -4,088 11,622 -9.30%
-
NP to SH 6,466 18,379 -28,766 8,919 -14,225 -4,088 11,622 -9.30%
-
Tax Rate 3.87% -1.35% - -5.58% - - 5.77% -
Total Cost 224,921 184,945 232,973 299,451 209,080 280,259 316,676 -5.53%
-
Net Worth 148,658 158,911 150,367 176,018 165,176 215,298 226,742 -6.78%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 148,658 158,911 150,367 176,018 165,176 215,298 226,742 -6.78%
NOSH 186,708 170,872 170,872 170,872 113,914 113,914 113,941 8.57%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.79% 9.04% -14.09% 2.89% -7.30% -1.48% 3.54% -
ROE 4.35% 11.57% -19.13% 5.07% -8.61% -1.90% 5.13% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 135.42 118.99 119.51 201.47 171.05 242.44 288.13 -11.81%
EPS 3.59 10.76 -16.83 5.83 -12.49 -3.59 10.20 -15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.93 0.88 1.15 1.45 1.89 1.99 -12.87%
Adjusted Per Share Value based on latest NOSH - 170,872
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 109.38 96.11 96.53 145.77 92.11 130.55 155.19 -5.65%
EPS 3.06 8.69 -13.60 4.22 -6.72 -1.93 5.49 -9.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7027 0.7512 0.7108 0.8321 0.7808 1.0177 1.0718 -6.78%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.64 0.665 0.58 0.61 1.07 0.69 0.59 -
P/RPS 0.47 0.56 0.49 0.30 0.63 0.28 0.20 15.28%
P/EPS 16.91 6.18 -3.45 10.47 -8.57 -19.23 5.78 19.57%
EY 5.91 16.17 -29.03 9.55 -11.67 -5.20 17.29 -16.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.66 0.53 0.74 0.37 0.30 16.22%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 28/02/17 29/02/16 27/02/15 27/02/14 28/02/13 28/02/12 -
Price 0.68 0.67 0.50 0.665 0.90 0.65 0.63 -
P/RPS 0.50 0.56 0.42 0.33 0.53 0.27 0.22 14.64%
P/EPS 17.97 6.23 -2.97 11.41 -7.21 -18.11 6.18 19.45%
EY 5.56 16.05 -33.67 8.76 -13.87 -5.52 16.19 -16.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.72 0.57 0.58 0.62 0.34 0.32 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment