[PMETAL] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 23.44%
YoY- -91.96%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 1,646,508 1,311,913 845,626 864,090 958,941 480,066 314,571 31.75%
PBT 100,048 81,518 16,003 41,817 434,959 12,662 6,846 56.32%
Tax -25,524 -15,854 -6,400 -7,810 -12,171 -2,309 -1,252 65.24%
NP 74,524 65,664 9,603 34,007 422,788 10,353 5,594 53.93%
-
NP to SH 64,878 61,844 14,075 33,373 415,293 8,294 5,169 52.41%
-
Tax Rate 25.51% 19.45% 39.99% 18.68% 2.80% 18.24% 18.29% -
Total Cost 1,571,984 1,246,249 836,023 830,083 536,153 469,713 308,977 31.12%
-
Net Worth 1,010,287 783,757 721,981 717,738 638,857 204,948 0 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 4,392 4,282 2,734 - - - - -
Div Payout % 6.77% 6.93% 19.43% - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 1,010,287 783,757 721,981 717,738 638,857 204,948 0 -
NOSH 439,255 428,282 364,637 364,334 358,908 320,231 191,739 14.80%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 4.53% 5.01% 1.14% 3.94% 44.09% 2.16% 1.78% -
ROE 6.42% 7.89% 1.95% 4.65% 65.01% 4.05% 0.00% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 374.84 306.32 231.91 237.17 267.18 149.91 164.06 14.75%
EPS 14.77 14.44 3.86 9.16 115.71 2.59 1.62 44.51%
DPS 1.00 1.00 0.75 0.00 0.00 0.00 0.00 -
NAPS 2.30 1.83 1.98 1.97 1.78 0.64 0.00 -
Adjusted Per Share Value based on latest NOSH - 364,195
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 19.98 15.92 10.26 10.49 11.64 5.83 3.82 31.73%
EPS 0.79 0.75 0.17 0.41 5.04 0.10 0.06 53.63%
DPS 0.05 0.05 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.1226 0.0951 0.0876 0.0871 0.0775 0.0249 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.55 1.50 1.28 1.00 1.56 0.41 0.30 -
P/RPS 0.41 0.49 0.55 0.42 0.58 0.27 0.18 14.69%
P/EPS 10.49 10.39 33.16 10.92 1.35 15.83 11.13 -0.98%
EY 9.53 9.63 3.02 9.16 74.17 6.32 8.99 0.97%
DY 0.65 0.67 0.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.82 0.65 0.51 0.88 0.64 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 29/11/10 24/11/09 28/11/08 30/11/07 22/11/06 17/11/05 -
Price 1.73 2.13 1.23 0.65 1.65 0.50 0.28 -
P/RPS 0.46 0.70 0.53 0.27 0.62 0.33 0.17 18.03%
P/EPS 11.71 14.75 31.87 7.10 1.43 19.31 10.39 2.01%
EY 8.54 6.78 3.14 14.09 70.13 5.18 9.63 -1.98%
DY 0.58 0.47 0.61 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.16 0.62 0.33 0.93 0.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment