[EKOVEST] YoY Cumulative Quarter Result on 30-Sep-2010 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -90.05%
YoY- -52.01%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 60,006 21,820 31,857 21,255 52,918 73,619 96,410 -7.59%
PBT -592 10,484 7,445 1,497 3,146 2,914 6,571 -
Tax -2,255 -2,111 -935 -492 -1,054 -912 -2,060 1.51%
NP -2,847 8,373 6,510 1,005 2,092 2,002 4,511 -
-
NP to SH 620 8,373 6,510 1,005 2,094 2,002 4,509 -28.13%
-
Tax Rate - 20.14% 12.56% 32.87% 33.50% 31.30% 31.35% -
Total Cost 62,853 13,447 25,347 20,250 50,826 71,617 91,899 -6.12%
-
Net Worth 791,491 419,365 351,379 311,004 308,808 306,489 298,286 17.64%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 791,491 419,365 351,379 311,004 308,808 306,489 298,286 17.64%
NOSH 309,999 178,910 178,846 143,571 141,486 140,985 141,347 13.97%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -4.74% 38.37% 20.44% 4.73% 3.95% 2.72% 4.68% -
ROE 0.08% 2.00% 1.85% 0.32% 0.68% 0.65% 1.51% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 19.36 12.20 17.81 14.80 37.40 52.22 68.21 -18.91%
EPS 0.20 4.68 3.64 0.70 1.48 1.42 3.19 -36.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5532 2.344 1.9647 2.1662 2.1826 2.1739 2.1103 3.22%
Adjusted Per Share Value based on latest NOSH - 143,571
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 2.02 0.74 1.07 0.72 1.78 2.48 3.25 -7.61%
EPS 0.02 0.28 0.22 0.03 0.07 0.07 0.15 -28.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2669 0.1414 0.1185 0.1049 0.1041 0.1034 0.1006 17.64%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 2.71 2.55 2.30 1.57 1.58 1.05 2.65 -
P/RPS 14.00 20.91 12.91 10.60 4.22 2.01 3.89 23.76%
P/EPS 1,355.00 54.49 63.19 224.29 106.76 73.94 83.07 59.18%
EY 0.07 1.84 1.58 0.45 0.94 1.35 1.20 -37.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.09 1.17 0.72 0.72 0.48 1.26 -2.83%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 30/11/12 21/11/11 29/11/10 30/11/09 28/11/08 19/11/07 -
Price 2.72 2.55 2.50 1.87 1.50 1.01 2.09 -
P/RPS 14.05 20.91 14.04 12.63 4.01 1.93 3.06 28.89%
P/EPS 1,360.00 54.49 68.68 267.14 101.35 71.13 65.52 65.70%
EY 0.07 1.84 1.46 0.37 0.99 1.41 1.53 -40.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.27 0.86 0.69 0.46 0.99 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment