[EG] YoY Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -84.73%
YoY- 20.57%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 375,642 415,176 113,700 50,660 51,395 59,799 44.38%
PBT 5,872 5,150 -722 -2,820 -3,110 522 62.22%
Tax -99 -182 9 2,820 3,110 -190 -12.21%
NP 5,773 4,968 -713 0 0 332 76.97%
-
NP to SH 5,773 4,968 -713 -2,553 -3,214 332 76.97%
-
Tax Rate 1.69% 3.53% - - - 36.40% -
Total Cost 369,869 410,208 114,413 50,660 51,395 59,467 44.10%
-
Net Worth 46,524 32,793 22,686 4,410 13,991 20,121 18.24%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 46,524 32,793 22,686 4,410 13,991 20,121 18.24%
NOSH 50,025 48,945 36,010 19,992 19,987 20,121 19.96%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.54% 1.20% -0.63% 0.00% 0.00% 0.56% -
ROE 12.41% 15.15% -3.14% -57.89% -22.97% 1.65% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 750.89 848.24 315.74 253.40 257.13 297.19 20.35%
EPS 11.54 10.15 -1.98 -12.77 -16.08 1.65 47.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.67 0.63 0.2206 0.70 1.00 -1.44%
Adjusted Per Share Value based on latest NOSH - 19,982
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 80.30 88.75 24.31 10.83 10.99 12.78 44.39%
EPS 1.23 1.06 -0.15 -0.55 -0.69 0.07 77.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0701 0.0485 0.0094 0.0299 0.043 18.25%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.76 2.74 0.84 1.51 1.85 12.90 -
P/RPS 0.23 0.32 0.27 0.60 0.72 4.34 -44.41%
P/EPS 15.25 27.00 -42.42 -11.82 -11.50 781.82 -54.47%
EY 6.56 3.70 -2.36 -8.46 -8.69 0.13 118.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 4.09 1.33 6.84 2.64 12.90 -31.88%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/05 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 -
Price 0.82 1.87 0.83 1.39 1.78 9.35 -
P/RPS 0.11 0.22 0.26 0.55 0.69 3.15 -48.85%
P/EPS 7.11 18.42 -41.92 -10.88 -11.07 566.67 -58.32%
EY 14.07 5.43 -2.39 -9.19 -9.03 0.18 138.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 2.79 1.32 6.30 2.54 9.35 -37.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment