[JIANKUN] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -206.81%
YoY- 68.96%
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 45,427 45,206 44,782 53,902 34,014 -0.30%
PBT -3,712 -2,991 -2,455 -525 -2,312 -0.49%
Tax 0 -247 2,455 525 2,312 -
NP -3,712 -3,238 0 0 0 -100.00%
-
NP to SH -3,712 -3,238 -2,785 -721 -2,323 -0.48%
-
Tax Rate - - - - - -
Total Cost 49,139 48,444 44,782 53,902 34,014 -0.38%
-
Net Worth 1,137 5,003 5,215 76,279 149 -2.09%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 1,137 5,003 5,215 76,279 149 -2.09%
NOSH 52,194 52,225 52,153 52,246 17,993 -1.10%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -8.17% -7.16% 0.00% 0.00% 0.00% -
ROE -326.23% -64.72% -53.40% -0.95% -1,555.43% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 87.03 86.56 85.87 103.17 189.03 0.81%
EPS -7.11 -6.20 -5.34 -1.38 -12.91 0.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.0958 0.10 1.46 0.0083 -1.00%
Adjusted Per Share Value based on latest NOSH - 52,258
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 8.80 8.76 8.68 10.44 6.59 -0.30%
EPS -0.72 -0.63 -0.54 -0.14 -0.45 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0022 0.0097 0.0101 0.1478 0.0003 -2.05%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.78 0.48 1.60 1.52 0.00 -
P/RPS 0.90 0.55 1.86 1.47 0.00 -100.00%
P/EPS -10.97 -7.74 -29.96 -110.14 0.00 -100.00%
EY -9.12 -12.92 -3.34 -0.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 35.78 5.01 16.00 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/04 27/02/03 28/02/02 23/02/01 24/02/00 -
Price 0.78 0.52 1.36 1.33 5.70 -
P/RPS 0.90 0.60 1.58 1.29 3.02 1.26%
P/EPS -10.97 -8.39 -25.47 -96.38 -44.15 1.46%
EY -9.12 -11.92 -3.93 -1.04 -2.26 -1.44%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 35.78 5.43 13.60 0.91 686.75 3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment