[CEPAT] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[CEPAT] CEPATWAWASAN GROUP BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -22200.0%
YoY- 19.68%
Quarter Report
Latest QR
Upcoming QR
CEPAT's Result
CEPAT's Financial Summary
View:
Show?
Cumulative Result
31/10/03 31/10/02 31/10/01 30/06/01 31/10/00 30/06/00 30/06/99 CAGR
Revenue 68,304 54,887 5,418 4,433 0 5,077 5,648 -2.57%
PBT 10,022 9,111 -2,701 -1,779 0 -2,212 -2,485 -
Tax -2,830 -2,505 2,701 1,779 0 2,212 2,485 -
NP 7,192 6,606 0 0 0 0 0 -100.00%
-
NP to SH 7,192 6,606 -2,796 -1,784 0 -2,221 -2,492 -
-
Tax Rate 28.24% 27.49% - - - - - -
Total Cost 61,112 48,281 5,418 4,433 0 5,077 5,648 -2.45%
-
Net Worth 130,926 0 21,119 -33,973 0 -30,418 -18,328 -
Dividend
31/10/03 31/10/02 31/10/01 30/06/01 31/10/00 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/03 31/10/02 31/10/01 30/06/01 31/10/00 30/06/00 30/06/99 CAGR
Net Worth 130,926 0 21,119 -33,973 0 -30,418 -18,328 -
NOSH 201,456 201,560 31,521 16,101 16,098 16,094 16,077 -2.60%
Ratio Analysis
31/10/03 31/10/02 31/10/01 30/06/01 31/10/00 30/06/00 30/06/99 CAGR
NP Margin 10.53% 12.04% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 5.49% 0.00% -13.24% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/03 31/10/02 31/10/01 30/06/01 31/10/00 30/06/00 30/06/99 CAGR
RPS 33.91 27.23 17.19 27.53 0.00 31.55 35.13 0.03%
EPS 3.57 3.28 -8.87 -11.08 0.00 -13.80 -15.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6499 0.00 0.67 -2.11 0.00 -1.89 -1.14 -
Adjusted Per Share Value based on latest NOSH - 16,090
31/10/03 31/10/02 31/10/01 30/06/01 31/10/00 30/06/00 30/06/99 CAGR
RPS 21.45 17.24 1.70 1.39 0.00 1.59 1.77 -2.57%
EPS 2.26 2.07 -0.88 -0.56 0.00 -0.70 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4111 0.00 0.0663 -0.1067 0.00 -0.0955 -0.0576 -
Price Multiplier on Financial Quarter End Date
31/10/03 31/10/02 31/10/01 30/06/01 31/10/00 30/06/00 30/06/99 CAGR
Date 31/10/03 31/10/02 31/10/01 29/06/01 31/10/00 30/06/00 - -
Price 0.56 0.53 1.01 0.29 1.23 2.11 0.00 -
P/RPS 1.65 1.95 5.88 1.05 0.00 6.69 0.00 -100.00%
P/EPS 15.69 16.17 -11.39 -2.62 0.00 -15.29 0.00 -100.00%
EY 6.37 6.18 -8.78 -38.21 0.00 -6.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 1.51 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/03 31/10/02 31/10/01 30/06/01 31/10/00 30/06/00 30/06/99 CAGR
Date 30/12/03 30/12/02 16/01/02 27/08/01 - 30/08/00 23/09/99 -
Price 0.53 0.48 1.07 0.42 0.00 1.40 0.00 -
P/RPS 1.56 1.76 6.23 1.53 0.00 4.44 0.00 -100.00%
P/EPS 14.85 14.65 -12.06 -3.79 0.00 -10.14 0.00 -100.00%
EY 6.74 6.83 -8.29 -26.38 0.00 -9.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 1.60 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment