[EKSONS] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 11.23%
YoY- -72.61%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,979 2,098 21,385 49,310 17,898 55,047 81,924 -42.41%
PBT 4,174 3,153 4,644 -8,529 -6,832 -9,626 4,098 0.30%
Tax -121 -513 -600 -271 -112 -26 -155 -4.03%
NP 4,053 2,640 4,044 -8,800 -6,944 -9,652 3,943 0.45%
-
NP to SH 3,948 3,105 4,256 -8,610 -4,988 -6,462 4,351 -1.60%
-
Tax Rate 2.90% 16.27% 12.92% - - - 3.78% -
Total Cost -1,074 -542 17,341 58,110 24,842 64,699 77,981 -
-
Net Worth 394,906 425,509 441,340 455,429 469,458 481,386 420,322 -1.03%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 394,906 425,509 441,340 455,429 469,458 481,386 420,322 -1.03%
NOSH 164,213 164,213 164,213 164,213 163,006 163,181 164,188 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 136.05% 125.83% 18.91% -17.85% -38.80% -17.53% 4.81% -
ROE 1.00% 0.73% 0.96% -1.89% -1.06% -1.34% 1.04% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.86 1.31 13.37 30.64 10.98 33.73 49.90 -42.17%
EPS 2.47 1.94 2.66 -5.35 -3.06 -3.96 2.65 -1.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.66 2.76 2.83 2.88 2.95 2.56 -0.59%
Adjusted Per Share Value based on latest NOSH - 164,213
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.81 1.28 13.02 30.03 10.90 33.52 49.89 -42.43%
EPS 2.40 1.89 2.59 -5.24 -3.04 -3.94 2.65 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4048 2.5912 2.6876 2.7734 2.8588 2.9315 2.5596 -1.03%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.565 0.75 0.73 0.96 1.00 1.40 1.34 -
P/RPS 30.32 57.19 5.46 3.13 9.11 4.15 2.69 49.68%
P/EPS 22.88 38.64 27.43 -17.94 -32.68 -35.35 50.57 -12.37%
EY 4.37 2.59 3.65 -5.57 -3.06 -2.83 1.98 14.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.26 0.34 0.35 0.47 0.52 -12.70%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 27/08/18 25/08/17 29/08/16 24/08/15 20/08/14 -
Price 0.65 0.77 0.875 0.925 1.01 1.24 1.46 -
P/RPS 34.89 58.71 6.54 3.02 9.20 3.68 2.93 51.05%
P/EPS 26.32 39.67 32.88 -17.29 -33.01 -31.31 55.09 -11.57%
EY 3.80 2.52 3.04 -5.78 -3.03 -3.19 1.82 13.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.32 0.33 0.35 0.42 0.57 -12.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment