[TSH] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 110.02%
YoY- -84.56%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 459,058 546,731 414,746 412,186 588,927 519,838 506,362 -1.62%
PBT 45,757 90,434 81,106 57,849 116,457 50,772 43,324 0.91%
Tax -18,681 -20,197 -8,621 -43,061 -20,569 -10,716 -8,228 14.63%
NP 27,076 70,237 72,485 14,788 95,888 40,056 35,096 -4.22%
-
NP to SH 21,934 61,647 68,560 13,519 87,551 37,175 29,679 -4.91%
-
Tax Rate 40.83% 22.33% 10.63% 74.44% 17.66% 21.11% 18.99% -
Total Cost 431,982 476,494 342,261 397,398 493,039 479,782 471,266 -1.43%
-
Net Worth 1,282,862 1,510,999 1,361,789 1,179,127 1,119,145 924,290 870,037 6.68%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,282,862 1,510,999 1,361,789 1,179,127 1,119,145 924,290 870,037 6.68%
NOSH 1,381,802 1,356,802 1,344,313 1,351,900 897,038 833,520 819,861 9.08%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.90% 12.85% 17.48% 3.59% 16.28% 7.71% 6.93% -
ROE 1.71% 4.08% 5.03% 1.15% 7.82% 4.02% 3.41% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 33.22 40.36 30.85 30.49 65.65 62.37 61.76 -9.81%
EPS 1.59 4.57 5.10 1.00 9.76 4.46 3.62 -12.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9284 1.1154 1.013 0.8722 1.2476 1.1089 1.0612 -2.20%
Adjusted Per Share Value based on latest NOSH - 1,336,415
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 33.22 39.57 30.01 29.83 42.62 37.62 36.65 -1.62%
EPS 1.59 4.46 4.96 0.98 6.34 2.69 2.15 -4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9284 1.0935 0.9855 0.8533 0.8099 0.6689 0.6296 6.68%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.15 1.75 1.85 2.23 3.71 2.40 2.46 -
P/RPS 3.46 4.34 6.00 7.31 5.65 3.85 3.98 -2.30%
P/EPS 72.45 38.46 36.27 223.00 38.01 53.81 67.96 1.07%
EY 1.38 2.60 2.76 0.45 2.63 1.86 1.47 -1.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.57 1.83 2.56 2.97 2.16 2.32 -9.91%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 23/08/18 24/08/17 29/08/16 25/08/15 26/08/14 20/08/13 22/08/12 -
Price 1.24 1.71 1.91 1.83 3.22 2.29 2.59 -
P/RPS 3.73 4.24 6.19 6.00 4.90 3.67 4.19 -1.91%
P/EPS 78.12 37.58 37.45 183.00 32.99 51.35 71.55 1.47%
EY 1.28 2.66 2.67 0.55 3.03 1.95 1.40 -1.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.53 1.89 2.10 2.58 2.07 2.44 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment