[KPSCB] YoY Cumulative Quarter Result on 31-Jan-2000 [#3]

Announcement Date
28-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- -82.93%
YoY--%
View:
Show?
Cumulative Result
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 217,483 20,956 18,957 35,773 63.61%
PBT 9,218 -4,135 -5,617 -7,004 -
Tax -3,342 4,135 5,617 7,004 -
NP 5,876 0 0 0 -
-
NP to SH 5,876 -4,603 -5,054 -6,525 -
-
Tax Rate 36.26% - - - -
Total Cost 211,607 20,956 18,957 35,773 62.40%
-
Net Worth 71,535 -15,367 -9,252 4,158 117.30%
Dividend
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 71,535 -15,367 -9,252 4,158 117.30%
NOSH 138,467 19,797 19,796 19,802 69.98%
Ratio Analysis
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 2.70% 0.00% 0.00% 0.00% -
ROE 8.21% 0.00% 0.00% -156.90% -
Per Share
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 157.30 105.85 95.76 180.65 -3.70%
EPS 4.25 -23.25 -25.53 -32.95 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5174 -0.7762 -0.4674 0.21 27.88%
Adjusted Per Share Value based on latest NOSH - 19,799
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 133.60 12.87 11.65 21.98 63.61%
EPS 3.61 -2.83 -3.10 -4.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4394 -0.0944 -0.0568 0.0255 117.40%
Price Multiplier on Financial Quarter End Date
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 30/09/03 31/01/02 31/01/01 31/01/00 -
Price 0.51 1.21 0.99 1.76 -
P/RPS 0.32 1.14 1.03 0.97 -26.10%
P/EPS 12.00 -5.20 -3.88 -5.34 -
EY 8.33 -19.21 -25.79 -18.72 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 0.00 8.38 -44.15%
Price Multiplier on Announcement Date
30/09/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/11/03 25/03/02 30/03/01 28/03/00 -
Price 0.57 0.94 0.38 2.46 -
P/RPS 0.36 0.89 0.40 1.36 -30.41%
P/EPS 13.41 -4.04 -1.49 -7.47 -
EY 7.46 -24.73 -67.18 -13.39 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.00 0.00 11.71 -47.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment