[LYSAGHT] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 59.29%
YoY- 200.04%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 31,642 33,300 29,480 41,943 32,017 27,805 28,600 1.69%
PBT 9,057 12,372 5,867 10,336 3,378 4,038 5,307 9.30%
Tax -1,826 -2,112 -1,347 -2,445 -748 -923 -1,297 5.86%
NP 7,231 10,260 4,520 7,891 2,630 3,115 4,010 10.31%
-
NP to SH 7,231 10,260 4,520 7,891 2,630 3,115 4,010 10.31%
-
Tax Rate 20.16% 17.07% 22.96% 23.66% 22.14% 22.86% 24.44% -
Total Cost 24,411 23,040 24,960 34,052 29,387 24,690 24,590 -0.12%
-
Net Worth 118,918 110,602 118,502 111,018 98,128 94,822 88,602 5.02%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 118,918 110,602 118,502 111,018 98,128 94,822 88,602 5.02%
NOSH 41,580 41,580 41,580 41,580 41,580 41,588 41,597 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 22.85% 30.81% 15.33% 18.81% 8.21% 11.20% 14.02% -
ROE 6.08% 9.28% 3.81% 7.11% 2.68% 3.29% 4.53% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 76.10 80.09 70.90 100.87 77.00 66.86 68.75 1.70%
EPS 17.39 24.68 10.87 18.98 6.33 7.49 9.64 10.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.66 2.85 2.67 2.36 2.28 2.13 5.02%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 76.10 80.09 70.90 100.87 77.00 66.87 68.78 1.69%
EPS 17.39 24.68 10.87 18.98 6.33 7.49 9.64 10.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.66 2.85 2.67 2.36 2.2805 2.1309 5.02%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 3.45 3.92 5.52 3.20 2.27 1.86 1.70 -
P/RPS 4.53 4.89 7.79 3.17 2.95 2.78 2.47 10.62%
P/EPS 19.84 15.89 50.78 16.86 35.89 24.83 17.63 1.98%
EY 5.04 6.29 1.97 5.93 2.79 4.03 5.67 -1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.47 1.94 1.20 0.96 0.82 0.80 7.13%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 24/08/15 22/08/14 29/08/13 26/07/12 25/08/11 19/08/10 -
Price 3.43 3.18 4.80 3.25 2.10 1.45 1.78 -
P/RPS 4.51 3.97 6.77 3.22 2.73 2.17 2.59 9.67%
P/EPS 19.72 12.89 44.16 17.13 33.20 19.36 18.46 1.10%
EY 5.07 7.76 2.26 5.84 3.01 5.17 5.42 -1.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.20 1.68 1.22 0.89 0.64 0.84 6.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment