[BONIA] YoY Cumulative Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 45,504 44,159 35,661 32,909 -0.33%
PBT 2,781 3,396 2,027 -3,141 -
Tax -1,070 -1,400 -941 3,141 -
NP 1,711 1,996 1,086 0 -100.00%
-
NP to SH 1,711 1,996 1,086 -2,481 -
-
Tax Rate 38.48% 41.22% 46.42% - -
Total Cost 43,793 42,163 34,575 32,909 -0.29%
-
Net Worth 44,272 43,985 25,408 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 44,272 43,985 25,408 0 -100.00%
NOSH 33,287 33,322 20,490 2,480,999 4.54%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 3.76% 4.52% 3.05% 0.00% -
ROE 3.86% 4.54% 4.27% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 136.70 132.52 174.04 1.33 -4.66%
EPS 5.14 5.99 5.30 -0.10 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.32 1.24 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.69 22.02 17.78 16.41 -0.33%
EPS 0.85 1.00 0.54 -1.24 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2208 0.2193 0.1267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 0.82 0.73 0.00 0.00 -
P/RPS 0.60 0.55 0.00 0.00 -100.00%
P/EPS 15.95 12.19 0.00 0.00 -100.00%
EY 6.27 8.21 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 26/02/01 03/03/00 - -
Price 0.82 0.52 1.76 0.00 -
P/RPS 0.60 0.39 1.01 0.00 -100.00%
P/EPS 15.95 8.68 33.21 0.00 -100.00%
EY 6.27 11.52 3.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.39 1.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment