[RCECAP] YoY Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 140.0%
YoY- -95.56%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 20,669 25,144 21,523 21,828 17,956 16,202 16,552 -0.23%
PBT 11,716 18,195 897 1,207 1,777 2,493 434 -3.44%
Tax -4,719 -1,463 -831 -1,171 -967 -973 -278 -2.96%
NP 6,997 16,732 66 36 810 1,520 156 -3.96%
-
NP to SH 6,997 16,732 66 36 810 1,520 156 -3.96%
-
Tax Rate 40.28% 8.04% 92.64% 97.02% 54.42% 39.03% 64.06% -
Total Cost 13,672 8,412 21,457 21,792 17,146 14,682 16,396 0.19%
-
Net Worth 52,276 39,589 22,440 21,789 20,903 15,575 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 52,276 39,589 22,440 21,789 20,903 15,575 0 -100.00%
NOSH 402,126 18,674 18,857 18,947 18,663 18,765 19,499 -3.16%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 33.85% 66.54% 0.31% 0.16% 4.51% 9.38% 0.94% -
ROE 13.38% 42.26% 0.29% 0.17% 3.88% 9.76% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 5.14 134.65 114.14 115.20 96.21 86.34 84.88 3.02%
EPS 1.74 89.60 0.35 0.19 4.34 8.10 0.80 -0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 2.12 1.19 1.15 1.12 0.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,090
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.39 1.70 1.45 1.47 1.21 1.09 1.12 -0.22%
EPS 0.47 1.13 0.00 0.00 0.05 0.10 0.01 -4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0267 0.0151 0.0147 0.0141 0.0105 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.14 0.08 0.07 0.09 0.12 0.00 0.00 -
P/RPS 2.72 0.06 0.06 0.08 0.12 0.00 0.00 -100.00%
P/EPS 8.05 0.09 20.00 47.37 2.76 0.00 0.00 -100.00%
EY 12.43 1,120.00 5.00 2.11 36.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.04 0.06 0.08 0.11 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/04 21/11/03 08/11/02 29/11/01 23/11/00 19/11/99 - -
Price 0.17 0.10 0.08 0.12 0.13 0.00 0.00 -
P/RPS 3.31 0.07 0.07 0.10 0.14 0.00 0.00 -100.00%
P/EPS 9.77 0.11 22.86 63.16 3.00 0.00 0.00 -100.00%
EY 10.24 896.00 4.38 1.58 33.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.05 0.07 0.10 0.12 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment