[FITTERS] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -86.46%
YoY- 650.68%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 18,301 15,486 28,521 15,098 14,734 10,093 0 -100.00%
PBT 868 764 1,005 1,400 20 84 0 -100.00%
Tax -287 -170 -540 -596 -20 -84 0 -100.00%
NP 581 594 465 804 0 0 0 -100.00%
-
NP to SH 581 594 465 804 -146 -349 0 -100.00%
-
Tax Rate 33.06% 22.25% 53.73% 42.57% 100.00% 100.00% - -
Total Cost 17,720 14,892 28,056 14,294 14,734 10,093 0 -100.00%
-
Net Worth 51,364 45,526 51,146 32,765 25,816 17,150 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 51,364 45,526 51,146 32,765 25,816 17,150 0 -100.00%
NOSH 41,500 41,538 37,804 25,124 25,172 19,942 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.17% 3.84% 1.63% 5.33% 0.00% 0.00% 0.00% -
ROE 1.13% 1.30% 0.91% 2.45% -0.57% -2.03% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 44.10 37.28 75.44 60.09 58.53 50.61 0.00 -100.00%
EPS 1.40 1.43 1.23 3.20 -0.58 -1.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2377 1.096 1.3529 1.3041 1.0256 0.86 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 25,124
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.77 0.66 1.21 0.64 0.62 0.43 0.00 -100.00%
EPS 0.02 0.03 0.02 0.03 -0.01 -0.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0193 0.0217 0.0139 0.0109 0.0073 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.41 0.41 0.22 0.41 0.19 0.61 0.00 -
P/RPS 0.93 1.10 0.29 0.68 0.32 1.21 0.00 -100.00%
P/EPS 29.29 28.67 17.89 12.81 -32.76 -34.86 0.00 -100.00%
EY 3.41 3.49 5.59 7.80 -3.05 -2.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.16 0.31 0.19 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 19/05/05 24/05/04 29/05/03 30/05/02 23/05/01 30/05/00 - -
Price 0.38 0.37 0.18 0.47 0.16 0.50 0.00 -
P/RPS 0.86 0.99 0.24 0.78 0.27 0.99 0.00 -100.00%
P/EPS 27.14 25.87 14.63 14.69 -27.59 -28.57 0.00 -100.00%
EY 3.68 3.86 6.83 6.81 -3.63 -3.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.13 0.36 0.16 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment