[LBALUM] YoY Cumulative Quarter Result on 30-Apr-2003 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
30-Apr-2003 [#4]
Profit Trend
QoQ- 16.57%
YoY- -30.12%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Cumulative Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 254,799 211,976 202,369 161,791 156,345 152,513 126,284 12.40%
PBT 18,150 20,211 15,453 16,055 18,603 15,397 15,953 2.17%
Tax -3,361 -4,658 -1,683 -2,993 90 -2,230 -1,691 12.12%
NP 14,789 15,553 13,770 13,062 18,693 13,167 14,262 0.60%
-
NP to SH 14,789 15,553 13,770 13,062 18,693 13,167 14,262 0.60%
-
Tax Rate 18.52% 23.05% 10.89% 18.64% -0.48% 14.48% 10.60% -
Total Cost 240,010 196,423 188,599 148,729 137,652 139,346 112,022 13.53%
-
Net Worth 80,747 150,294 130,031 119,281 115,033 97,920 86,758 -1.18%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 4,347 4,347 - 3,295 1,960 1,958 - -
Div Payout % 29.40% 27.95% - 25.23% 10.49% 14.87% - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 80,747 150,294 130,031 119,281 115,033 97,920 86,758 -1.18%
NOSH 124,226 124,210 67,724 65,901 65,360 65,280 55,973 14.20%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 5.80% 7.34% 6.80% 8.07% 11.96% 8.63% 11.29% -
ROE 18.32% 10.35% 10.59% 10.95% 16.25% 13.45% 16.44% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 205.11 170.66 298.81 245.51 239.21 233.63 225.61 -1.57%
EPS 5.95 12.52 11.63 19.82 28.60 20.17 25.48 -21.51%
DPS 3.50 3.50 0.00 5.00 3.00 3.00 0.00 -
NAPS 0.65 1.21 1.92 1.81 1.76 1.50 1.55 -13.47%
Adjusted Per Share Value based on latest NOSH - 65,974
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 58.59 48.75 46.54 37.21 35.95 35.07 29.04 12.40%
EPS 3.40 3.58 3.17 3.00 4.30 3.03 3.28 0.60%
DPS 1.00 1.00 0.00 0.76 0.45 0.45 0.00 -
NAPS 0.1857 0.3456 0.299 0.2743 0.2645 0.2252 0.1995 -1.18%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/06/06 30/06/05 29/06/04 27/06/03 25/06/02 28/06/01 23/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment