[ITRONIC] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 102.69%
YoY- 100.59%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 37,182 35,949 20,988 5,522 6,639 26,258 37,881 -0.28%
PBT -2,841 -7,860 16 -3,882 -1,508 -2,072 -4,898 -8.02%
Tax 0 0 0 0 0 0 0 -
NP -2,841 -7,860 16 -3,882 -1,508 -2,072 -4,898 -8.02%
-
NP to SH -2,841 -7,865 23 -3,877 -1,509 -1,850 -4,757 -7.61%
-
Tax Rate - - 0.00% - - - - -
Total Cost 40,023 43,809 20,972 9,404 8,147 28,330 42,779 -1.01%
-
Net Worth 35,379 17,501 14,502 10,672 13,359 14,386 18,497 10.48%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 35,379 17,501 14,502 10,672 13,359 14,386 18,497 10.48%
NOSH 707,589 437,530 300,027 133,402 113,039 102,762 102,762 34.51%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -7.64% -21.86% 0.08% -70.30% -22.71% -7.89% -12.93% -
ROE -8.03% -44.94% 0.16% -36.33% -11.30% -12.86% -25.72% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.25 8.22 8.68 4.14 5.96 25.55 36.86 -25.88%
EPS -0.40 -1.87 0.01 -2.91 -1.36 -1.80 -4.63 -31.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.06 0.08 0.12 0.14 0.18 -17.86%
Adjusted Per Share Value based on latest NOSH - 300,027
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.25 5.08 2.97 0.78 0.94 3.71 5.35 -0.28%
EPS -0.40 -1.11 0.00 -0.55 -0.21 -0.26 -0.67 -7.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0247 0.0205 0.0151 0.0189 0.0203 0.0261 10.50%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.05 0.075 0.215 0.075 0.10 0.11 0.25 -
P/RPS 0.95 0.91 2.48 1.81 1.68 0.43 0.68 5.27%
P/EPS -12.45 -4.17 2,259.47 -2.58 -7.38 -6.11 -5.40 13.69%
EY -8.03 -23.97 0.04 -38.75 -13.55 -16.37 -18.52 -12.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.88 3.58 0.94 0.83 0.79 1.39 -4.93%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 27/02/24 27/02/23 30/09/21 28/08/20 28/08/19 30/08/18 30/08/17 -
Price 0.07 0.06 0.205 0.325 0.085 0.115 0.195 -
P/RPS 1.33 0.73 2.36 7.85 1.43 0.45 0.53 15.18%
P/EPS -17.43 -3.34 2,154.38 -11.18 -6.27 -6.39 -4.21 24.40%
EY -5.74 -29.96 0.05 -8.94 -15.95 -15.65 -23.74 -19.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.50 3.42 4.06 0.71 0.82 1.08 4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment