[CWG] YoY Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -2096.97%
YoY- -1442.59%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 86,224 81,693 86,098 101,226 103,025 110,403 101,471 -2.67%
PBT -833 -7,192 -1,605 -58 141 306 1,012 -
Tax 486 -407 -191 -1,282 -115 -61 -154 -
NP -347 -7,599 -1,796 -1,340 26 245 858 -
-
NP to SH -347 -7,577 -1,796 -1,450 108 214 887 -
-
Tax Rate - - - - 81.56% 19.93% 15.22% -
Total Cost 86,571 89,292 87,894 102,566 102,999 110,158 100,613 -2.47%
-
Net Worth 42,289 42,512 44,601 47,609 48,599 49,094 48,963 -2.41%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 42,289 42,512 44,601 47,609 48,599 49,094 48,963 -2.41%
NOSH 42,289 42,091 42,076 42,132 41,538 41,960 42,209 0.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -0.40% -9.30% -2.09% -1.32% 0.03% 0.22% 0.85% -
ROE -0.82% -17.82% -4.03% -3.05% 0.22% 0.44% 1.81% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 203.89 194.08 204.62 240.26 248.02 263.11 240.40 -2.70%
EPS -0.82 -17.91 -4.27 -3.44 0.26 0.51 2.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.01 1.06 1.13 1.17 1.17 1.16 -2.44%
Adjusted Per Share Value based on latest NOSH - 42,048
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 32.86 31.14 32.82 38.58 39.27 42.08 38.67 -2.67%
EPS -0.13 -2.89 -0.68 -0.55 0.04 0.08 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1612 0.162 0.17 0.1815 0.1852 0.1871 0.1866 -2.40%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.39 0.41 0.39 0.47 0.35 0.43 0.52 -
P/RPS 0.19 0.21 0.19 0.20 0.14 0.16 0.22 -2.41%
P/EPS -47.53 -2.28 -9.14 -13.66 134.62 84.31 24.75 -
EY -2.10 -43.91 -10.94 -7.32 0.74 1.19 4.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.37 0.42 0.30 0.37 0.45 -2.35%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 29/08/12 24/08/11 25/08/10 26/08/09 27/08/08 28/08/07 -
Price 0.39 0.41 0.36 0.47 0.45 0.49 0.50 -
P/RPS 0.19 0.21 0.18 0.20 0.18 0.19 0.21 -1.65%
P/EPS -47.53 -2.28 -8.43 -13.66 173.08 96.08 23.79 -
EY -2.10 -43.91 -11.86 -7.32 0.58 1.04 4.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.34 0.42 0.38 0.42 0.43 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment