[KKB] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
06-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -43.32%
YoY- 154.2%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 52,536 59,513 67,551 30,238 24,403 37,454 20,091 17.35%
PBT 10,652 26,142 26,825 9,133 3,553 3,544 2,730 25.44%
Tax -2,617 -6,459 -6,869 -2,557 -1,157 -1,086 -715 24.11%
NP 8,035 19,683 19,956 6,576 2,396 2,458 2,015 25.90%
-
NP to SH 7,711 19,678 19,045 6,172 2,428 2,443 1,966 25.55%
-
Tax Rate 24.57% 24.71% 25.61% 28.00% 32.56% 30.64% 26.19% -
Total Cost 44,501 39,830 47,595 23,662 22,007 34,996 18,076 16.18%
-
Net Worth 255,314 255,323 197,378 151,479 107,489 91,250 85,982 19.86%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 255,314 255,323 197,378 151,479 107,489 91,250 85,982 19.86%
NOSH 257,892 257,903 80,562 80,574 63,229 48,280 48,304 32.16%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 15.29% 33.07% 29.54% 21.75% 9.82% 6.56% 10.03% -
ROE 3.02% 7.71% 9.65% 4.07% 2.26% 2.68% 2.29% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 20.37 23.08 83.85 37.53 38.59 77.58 41.59 -11.20%
EPS 2.99 7.63 23.64 7.66 3.84 5.06 4.07 -5.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 2.45 1.88 1.70 1.89 1.78 -9.30%
Adjusted Per Share Value based on latest NOSH - 80,574
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.20 20.61 23.40 10.47 8.45 12.97 6.96 17.35%
EPS 2.67 6.82 6.60 2.14 0.84 0.85 0.68 25.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8843 0.8843 0.6836 0.5246 0.3723 0.316 0.2978 19.86%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.67 2.10 5.75 1.47 2.25 1.70 1.37 -
P/RPS 8.20 9.10 6.86 3.92 5.83 2.19 3.29 16.42%
P/EPS 55.85 27.52 24.32 19.19 58.59 33.60 33.66 8.79%
EY 1.79 3.63 4.11 5.21 1.71 2.98 2.97 -8.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.12 2.35 0.78 1.32 0.90 0.77 13.98%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 09/05/12 04/05/11 10/05/10 06/05/09 07/05/08 09/05/07 15/05/06 -
Price 1.65 2.10 5.93 1.64 2.26 2.10 1.33 -
P/RPS 8.10 9.10 7.07 4.37 5.86 2.71 3.20 16.72%
P/EPS 55.18 27.52 25.08 21.41 58.85 41.50 32.68 9.11%
EY 1.81 3.63 3.99 4.67 1.70 2.41 3.06 -8.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.12 2.42 0.87 1.33 1.11 0.75 14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment