[MITRA] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 201.8%
YoY- 112.62%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 190,981 153,868 143,920 144,626 330,929 471,815 595,903 -17.26%
PBT 28,987 1,032 973 4,364 -16,294 37,180 50,389 -8.79%
Tax -9,707 -251 -1,309 -2,676 -3,983 -9,034 -14,568 -6.53%
NP 19,280 781 -336 1,688 -20,277 28,146 35,821 -9.80%
-
NP to SH 19,702 1,111 -122 2,376 -18,833 29,511 41,943 -11.82%
-
Tax Rate 33.49% 24.32% 134.53% 61.32% - 24.30% 28.91% -
Total Cost 171,701 153,087 144,256 142,938 351,206 443,669 560,082 -17.87%
-
Net Worth 779,976 747,104 781,735 730,007 827,394 859,736 710,216 1.57%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 779,976 747,104 781,735 730,007 827,394 859,736 710,216 1.57%
NOSH 776,148 896,148 896,148 896,148 896,148 896,148 670,015 2.47%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.10% 0.51% -0.23% 1.17% -6.13% 5.97% 6.01% -
ROE 2.53% 0.15% -0.02% 0.33% -2.28% 3.43% 5.91% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.98 19.15 17.49 17.04 37.20 52.68 88.94 -19.06%
EPS 2.57 0.14 -0.01 0.27 -2.12 3.30 6.26 -13.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.93 0.95 0.86 0.93 0.96 1.06 -0.63%
Adjusted Per Share Value based on latest NOSH - 896,148
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.61 19.82 18.54 18.63 42.64 60.79 76.78 -17.26%
EPS 2.54 0.14 -0.02 0.31 -2.43 3.80 5.40 -11.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0049 0.9626 1.0072 0.9406 1.066 1.1077 0.9151 1.57%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.255 0.21 0.255 0.19 0.345 0.51 1.37 -
P/RPS 1.02 1.10 1.46 1.12 0.93 0.97 1.54 -6.63%
P/EPS 9.90 151.85 -1,719.95 67.88 -16.30 15.48 21.88 -12.37%
EY 10.10 0.66 -0.06 1.47 -6.14 6.46 4.57 14.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.27 0.22 0.37 0.53 1.29 -23.91%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 24/08/22 08/09/21 24/08/20 29/08/19 28/08/18 28/08/17 -
Price 0.30 0.21 0.26 0.20 0.28 0.49 1.33 -
P/RPS 1.20 1.10 1.49 1.17 0.75 0.93 1.50 -3.64%
P/EPS 11.64 151.85 -1,753.68 71.45 -13.23 14.87 21.25 -9.54%
EY 8.59 0.66 -0.06 1.40 -7.56 6.73 4.71 10.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.27 0.23 0.30 0.51 1.25 -21.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment