[WCT] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -75.17%
YoY- 16.87%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 444,285 363,082 514,649 539,791 472,884 484,964 351,621 3.97%
PBT 111,304 25,409 60,004 55,297 44,532 25,192 42,745 17.27%
Tax -23,610 -8,568 -21,185 -16,998 -14,062 -15,072 -9,449 16.47%
NP 87,694 16,841 38,819 38,299 30,470 10,120 33,296 17.49%
-
NP to SH 65,400 -17 40,323 38,385 32,844 8,826 33,214 11.94%
-
Tax Rate 21.21% 33.72% 35.31% 30.74% 31.58% 59.83% 22.11% -
Total Cost 356,591 346,241 475,830 501,492 442,414 474,844 318,325 1.90%
-
Net Worth 2,988,835 3,170,985 3,133,955 3,142,059 2,769,196 2,611,025 2,268,010 4.70%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 2,988,835 3,170,985 3,133,955 3,142,059 2,769,196 2,611,025 2,268,010 4.70%
NOSH 1,418,150 1,418,150 1,416,419 1,415,581 1,253,030 1,225,833 1,074,886 4.72%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 19.74% 4.64% 7.54% 7.10% 6.44% 2.09% 9.47% -
ROE 2.19% 0.00% 1.29% 1.22% 1.19% 0.34% 1.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.66 25.88 37.28 38.14 37.74 39.56 32.71 -0.54%
EPS 4.66 0.00 2.92 2.71 2.62 0.72 3.09 7.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.26 2.27 2.22 2.21 2.13 2.11 0.15%
Adjusted Per Share Value based on latest NOSH - 1,415,581
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 28.48 23.28 32.99 34.61 30.32 31.09 22.54 3.97%
EPS 4.19 0.00 2.59 2.46 2.11 0.57 2.13 11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9161 2.0329 2.0092 2.0144 1.7753 1.6739 1.454 4.70%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.575 0.375 0.83 1.31 1.93 1.69 1.54 -
P/RPS 1.82 1.45 2.23 3.43 5.11 4.27 4.71 -14.64%
P/EPS 12.34 -30,950.54 28.42 48.30 73.63 234.72 49.84 -20.74%
EY 8.11 0.00 3.52 2.07 1.36 0.43 2.01 26.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.17 0.37 0.59 0.87 0.79 0.73 -15.26%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 25/06/20 27/05/19 23/05/18 29/05/17 25/05/16 25/05/15 -
Price 0.485 0.495 0.91 0.795 2.14 1.69 1.79 -
P/RPS 1.53 1.91 2.44 2.08 5.67 4.27 5.47 -19.11%
P/EPS 10.41 -40,854.71 31.16 29.31 81.64 234.72 57.93 -24.85%
EY 9.61 0.00 3.21 3.41 1.22 0.43 1.73 33.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.40 0.36 0.97 0.79 0.85 -19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment