[PLS] YoY Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 2012.19%
YoY- 924.93%
Quarter Report
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 89,589 70,769 36,476 32,141 45,015 0 -100.00%
PBT 6,651 3,126 -2,906 -7,781 1,027 0 -100.00%
Tax -487 10 0 15,468 -277 0 -100.00%
NP 6,164 3,136 -2,906 7,687 750 0 -100.00%
-
NP to SH 6,164 3,126 -2,906 7,687 750 0 -100.00%
-
Tax Rate 7.32% -0.32% - - 26.97% - -
Total Cost 83,425 67,633 39,382 24,454 44,265 0 -100.00%
-
Net Worth 21,776 19,971 0 24,730 39,565 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 21,776 19,971 0 24,730 39,565 0 -100.00%
NOSH 21,776 21,708 21,784 19,801 19,788 10,028 -0.81%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.88% 4.43% -7.97% 23.92% 1.67% 0.00% -
ROE 28.31% 15.65% 0.00% 31.08% 1.90% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 411.40 326.00 167.44 162.31 227.48 0.00 -100.00%
EPS 18.87 14.40 -14.55 -38.82 3.79 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.92 0.00 1.2489 1.9994 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,801
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.38 16.10 8.30 7.31 10.24 0.00 -100.00%
EPS 1.40 0.71 -0.66 1.75 0.17 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0454 0.00 0.0563 0.09 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.45 0.81 1.24 0.93 0.00 0.00 -
P/RPS 0.11 0.25 0.74 0.57 0.00 0.00 -100.00%
P/EPS 1.59 5.62 -9.30 2.40 0.00 0.00 -100.00%
EY 62.90 17.78 -10.76 41.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.88 0.00 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 29/04/03 26/02/02 27/02/01 30/03/00 - -
Price 0.36 0.71 1.22 0.72 1.02 0.00 -
P/RPS 0.09 0.22 0.73 0.44 0.45 0.00 -100.00%
P/EPS 1.27 4.93 -9.15 1.85 26.91 0.00 -100.00%
EY 78.63 20.28 -10.93 53.92 3.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.77 0.00 0.58 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment