[PLS] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 1374.79%
YoY- 924.93%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 49,536 48,840 40,434 42,854 43,502 41,196 65,772 -17.20%
PBT -5,906 -13,368 -16,830 -10,374 -806 -460 -8,057 -18.68%
Tax 5,906 13,368 16,830 20,623 806 0 -200 -
NP 0 0 0 10,249 0 -460 -8,257 -
-
NP to SH -5,906 -13,368 -16,828 10,249 -804 -460 -8,257 -20.00%
-
Tax Rate - - - - - - - -
Total Cost 49,536 48,840 40,434 32,605 43,502 41,656 74,029 -23.47%
-
Net Worth 12,675 12,245 15,642 24,730 32,017 32,346 30,584 -44.38%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 12,675 12,245 15,642 24,730 32,017 32,346 30,584 -44.38%
NOSH 19,805 19,798 19,800 19,801 19,802 19,827 19,800 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 23.92% 0.00% -1.12% -12.55% -
ROE -46.59% -109.17% -107.58% 41.44% -2.51% -1.42% -27.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 250.11 246.68 204.21 216.42 219.67 207.77 332.17 -17.22%
EPS -29.82 -67.52 -84.99 -51.76 -4.06 -2.32 -41.70 -20.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.6185 0.79 1.2489 1.6168 1.6314 1.5446 -44.39%
Adjusted Per Share Value based on latest NOSH - 19,801
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.79 10.64 8.81 9.33 9.48 8.97 14.33 -17.22%
EPS -1.29 -2.91 -3.67 2.23 -0.18 -0.10 -1.80 -19.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0267 0.0341 0.0539 0.0697 0.0705 0.0666 -44.38%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.82 0.51 0.66 0.93 1.78 2.00 1.22 -
P/RPS 0.33 0.21 0.32 0.43 0.81 0.96 0.37 -7.33%
P/EPS -2.75 -0.76 -0.78 1.80 -43.84 -86.21 -2.93 -4.13%
EY -36.37 -132.39 -128.77 55.66 -2.28 -1.16 -34.18 4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.82 0.84 0.74 1.10 1.23 0.79 37.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 23/05/01 27/02/01 29/11/00 19/09/00 24/05/00 -
Price 1.05 1.18 0.52 0.72 1.05 1.76 2.06 -
P/RPS 0.42 0.48 0.25 0.33 0.48 0.85 0.62 -22.84%
P/EPS -3.52 -1.75 -0.61 1.39 -25.86 -75.86 -4.94 -20.20%
EY -28.40 -57.22 -163.44 71.89 -3.87 -1.32 -20.24 25.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.91 0.66 0.58 0.65 1.08 1.33 14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment