[PLS] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -2429.51%
YoY- -1102.06%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 12,558 12,210 8,293 10,390 11,452 10,299 20,757 -28.44%
PBT 389 -3,342 -9,049 -7,378 -288 -115 -9,084 -
Tax 0 3,342 9,049 7,378 288 0 77 -
NP 389 0 0 0 0 -115 -9,007 -
-
NP to SH 389 -3,342 -9,141 -7,285 -288 -115 -9,007 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 12,169 12,210 8,293 10,390 11,452 10,414 29,764 -44.88%
-
Net Worth 12,702 12,245 15,641 24,730 32,112 32,346 30,576 -44.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 12,702 12,245 15,641 24,730 32,112 32,346 30,576 -44.29%
NOSH 19,846 19,798 19,799 19,801 19,862 19,827 19,795 0.17%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.10% 0.00% 0.00% 0.00% 0.00% -1.12% -43.39% -
ROE 3.06% -27.29% -58.44% -29.46% -0.90% -0.36% -29.46% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 63.27 61.67 41.89 52.47 57.66 51.94 104.86 -28.57%
EPS 1.96 -16.88 -46.17 -36.79 -1.45 -0.58 -45.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.6185 0.79 1.2489 1.6168 1.6314 1.5446 -44.39%
Adjusted Per Share Value based on latest NOSH - 19,801
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.74 2.66 1.81 2.26 2.49 2.24 4.52 -28.35%
EPS 0.08 -0.73 -1.99 -1.59 -0.06 -0.03 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0277 0.0267 0.0341 0.0539 0.0699 0.0705 0.0666 -44.25%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.82 0.51 0.66 0.93 1.78 2.00 1.22 -
P/RPS 1.30 0.83 1.58 1.77 3.09 3.85 1.16 7.88%
P/EPS 41.84 -3.02 -1.43 -2.53 -122.76 -344.83 -2.68 -
EY 2.39 -33.10 -69.95 -39.56 -0.81 -0.29 -37.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.82 0.84 0.74 1.10 1.23 0.79 37.90%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 23/05/01 27/02/01 29/11/00 19/09/00 24/05/00 -
Price 1.05 1.18 0.52 0.72 1.05 1.76 2.06 -
P/RPS 1.66 1.91 1.24 1.37 1.82 3.39 1.96 -10.47%
P/EPS 53.57 -6.99 -1.13 -1.96 -72.41 -303.45 -4.53 -
EY 1.87 -14.31 -88.79 -51.10 -1.38 -0.33 -22.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.91 0.66 0.58 0.65 1.08 1.33 14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment