[PLS] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -116.96%
YoY- -2111.1%
Quarter Report
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 43,451 42,345 40,434 52,898 56,086 58,820 48,521 -7.08%
PBT -19,380 -20,057 -16,830 -16,865 -8,492 -8,188 -8,073 79.19%
Tax 19,769 20,057 16,830 16,865 9,219 8,927 8,812 71.28%
NP 389 0 0 0 727 739 739 -34.78%
-
NP to SH -19,379 -20,056 -16,829 -14,862 -6,850 -6,550 -6,435 108.39%
-
Tax Rate - - - - - - - -
Total Cost 43,062 42,345 40,434 52,898 55,359 58,081 47,782 -6.69%
-
Net Worth 12,702 12,245 15,641 24,730 32,112 32,346 32,409 -46.41%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 12,702 12,245 15,641 24,730 32,112 32,346 32,409 -46.41%
NOSH 19,846 19,798 19,799 19,801 19,862 19,827 19,795 0.17%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.90% 0.00% 0.00% 0.00% 1.30% 1.26% 1.52% -
ROE -152.57% -163.78% -107.59% -60.10% -21.33% -20.25% -19.86% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 218.93 213.88 204.22 267.14 282.38 296.66 245.11 -7.24%
EPS -97.64 -101.30 -85.00 -75.05 -34.49 -33.03 -32.51 108.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.6185 0.79 1.2489 1.6168 1.6314 1.6372 -46.50%
Adjusted Per Share Value based on latest NOSH - 19,801
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.46 9.22 8.81 11.52 12.22 12.81 10.57 -7.12%
EPS -4.22 -4.37 -3.67 -3.24 -1.49 -1.43 -1.40 108.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0277 0.0267 0.0341 0.0539 0.0699 0.0705 0.0706 -46.37%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.82 0.51 0.66 0.93 1.78 2.00 1.22 -
P/RPS 0.37 0.24 0.32 0.35 0.63 0.67 0.50 -18.17%
P/EPS -0.84 -0.50 -0.78 -1.24 -5.16 -6.05 -3.75 -63.08%
EY -119.08 -198.63 -128.79 -80.70 -19.38 -16.52 -26.65 171.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.82 0.84 0.74 1.10 1.23 0.75 42.76%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 28/08/01 23/05/01 27/02/01 29/11/00 19/09/00 - -
Price 1.05 1.18 0.52 0.72 1.05 1.76 0.00 -
P/RPS 0.48 0.55 0.25 0.27 0.37 0.59 0.00 -
P/EPS -1.08 -1.16 -0.61 -0.96 -3.04 -5.33 0.00 -
EY -92.99 -85.85 -163.46 -104.24 -32.85 -18.77 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.91 0.66 0.58 0.65 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment