[PLS] YoY Cumulative Quarter Result on 31-Dec-2008 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -98.02%
YoY- 63.2%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 101,974 70,311 30,873 18,243 23,659 40,791 36,679 18.57%
PBT 18,746 12,123 416 -968 -2,828 5,852 3,989 29.40%
Tax -2,688 -250 -67 -117 -66 -1,755 -1,039 17.15%
NP 16,058 11,873 349 -1,085 -2,894 4,097 2,950 32.61%
-
NP to SH 12,988 10,677 660 -1,101 -2,992 2,820 2,117 35.28%
-
Tax Rate 14.34% 2.06% 16.11% - - 29.99% 26.05% -
Total Cost 85,916 58,438 30,524 19,328 26,553 36,694 33,729 16.85%
-
Net Worth 104,838 92,403 71,477 71,500 73,011 73,842 71,873 6.49%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 104,838 92,403 71,477 71,500 73,011 73,842 71,873 6.49%
NOSH 326,700 326,513 329,999 323,823 325,217 65,277 65,339 30.75%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 15.75% 16.89% 1.13% -5.95% -12.23% 10.04% 8.04% -
ROE 12.39% 11.55% 0.92% -1.54% -4.10% 3.82% 2.95% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 31.21 21.53 9.36 5.63 7.27 62.49 56.14 -9.31%
EPS 3.98 3.27 0.20 -0.34 -0.92 4.32 3.24 3.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3209 0.283 0.2166 0.2208 0.2245 1.1312 1.10 -18.55%
Adjusted Per Share Value based on latest NOSH - 321,176
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 22.21 15.32 6.72 3.97 5.15 8.89 7.99 18.56%
EPS 2.83 2.33 0.14 -0.24 -0.65 0.61 0.46 35.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2284 0.2013 0.1557 0.1557 0.159 0.1608 0.1566 6.48%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.99 1.34 1.32 0.53 0.79 0.38 0.16 -
P/RPS 3.17 6.22 14.11 9.41 10.86 0.61 0.29 48.94%
P/EPS 24.90 40.98 660.00 -155.88 -85.87 8.80 4.94 30.92%
EY 4.02 2.44 0.15 -0.64 -1.16 11.37 20.25 -23.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 4.73 6.09 2.40 3.52 0.34 0.15 65.53%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 25/02/11 25/02/10 26/02/09 28/02/08 28/02/07 24/02/06 -
Price 1.08 1.41 1.36 0.65 0.73 0.64 0.16 -
P/RPS 3.46 6.55 14.54 11.54 10.03 1.02 0.29 51.13%
P/EPS 27.17 43.12 680.00 -191.18 -79.35 14.81 4.94 32.84%
EY 3.68 2.32 0.15 -0.52 -1.26 6.75 20.25 -24.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 4.98 6.28 2.94 3.25 0.57 0.15 67.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment