[PLS] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 58.73%
YoY- 44.92%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 29,541 23,100 19,749 29,688 32,851 30,525 35,102 -10.85%
PBT -2,680 -3,648 -4,496 -1,507 -3,075 -4,754 -3,367 -14.10%
Tax 926 893 873 657 675 701 707 19.68%
NP -1,754 -2,755 -3,623 -850 -2,400 -4,053 -2,660 -24.22%
-
NP to SH -425 -1,713 -3,127 -1,203 -2,915 -4,308 -3,094 -73.34%
-
Tax Rate - - - - - - - -
Total Cost 31,295 25,855 23,372 30,538 35,251 34,578 37,762 -11.76%
-
Net Worth 72,047 0 70,125 70,915 77,875 72,345 77,722 -4.92%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 72,047 0 70,125 70,915 77,875 72,345 77,722 -4.92%
NOSH 329,736 210,000 326,774 321,176 350,000 325,000 346,666 -3.27%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -5.94% -11.93% -18.35% -2.86% -7.31% -13.28% -7.58% -
ROE -0.59% 0.00% -4.46% -1.70% -3.74% -5.95% -3.98% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.96 11.00 6.04 9.24 9.39 9.39 10.13 -7.84%
EPS -0.13 -0.82 -0.96 -0.37 -0.83 -1.33 -0.89 -72.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2185 0.00 0.2146 0.2208 0.2225 0.2226 0.2242 -1.70%
Adjusted Per Share Value based on latest NOSH - 321,176
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.43 5.03 4.30 6.47 7.16 6.65 7.65 -10.92%
EPS -0.09 -0.37 -0.68 -0.26 -0.63 -0.94 -0.67 -73.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.00 0.1527 0.1545 0.1696 0.1576 0.1693 -4.94%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.08 1.00 0.60 0.53 0.57 0.78 0.78 -
P/RPS 12.05 9.09 9.93 5.73 6.07 8.30 7.70 34.75%
P/EPS -837.92 -122.59 -62.70 -141.50 -68.44 -58.84 -87.39 350.70%
EY -0.12 -0.82 -1.59 -0.71 -1.46 -1.70 -1.14 -77.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 0.00 2.80 2.40 2.56 3.50 3.48 26.28%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 27/08/09 28/05/09 26/02/09 24/11/08 29/08/08 30/05/08 -
Price 1.09 1.15 0.80 0.65 0.79 0.81 0.61 -
P/RPS 12.17 10.45 13.24 7.03 8.42 8.62 6.02 59.81%
P/EPS -845.68 -140.98 -83.60 -173.54 -94.85 -61.11 -68.35 434.13%
EY -0.12 -0.71 -1.20 -0.58 -1.05 -1.64 -1.46 -81.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 0.00 3.73 2.94 3.55 3.64 2.72 49.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment