[PLS] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -1460.0%
YoY- 75.82%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 14,235 8,970 1,505 4,831 7,794 5,619 11,444 15.64%
PBT 1,082 387 -3,528 -621 114 -461 -539 -
Tax -13 -6 989 -44 -46 -26 773 -
NP 1,069 381 -2,539 -665 68 -487 234 175.06%
-
NP to SH 1,253 21 -2,026 -546 -35 -520 -102 -
-
Tax Rate 1.20% 1.55% - - 40.35% - - -
Total Cost 13,166 8,589 4,044 5,496 7,726 6,106 11,210 11.30%
-
Net Worth 72,047 45,087 70,125 70,915 77,875 72,345 77,722 -4.92%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 72,047 45,087 70,125 70,915 77,875 72,345 77,722 -4.92%
NOSH 329,736 210,000 326,774 321,176 350,000 325,000 346,666 -3.27%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 7.51% 4.25% -168.70% -13.77% 0.87% -8.67% 2.04% -
ROE 1.74% 0.05% -2.89% -0.77% -0.04% -0.72% -0.13% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.32 4.27 0.46 1.50 2.23 1.73 3.30 19.64%
EPS 0.38 0.01 -0.62 -0.17 -0.01 -0.16 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2185 0.2147 0.2146 0.2208 0.2225 0.2226 0.2242 -1.70%
Adjusted Per Share Value based on latest NOSH - 321,176
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 3.24 2.04 0.34 1.10 1.77 1.28 2.60 15.78%
EPS 0.29 0.00 -0.46 -0.12 -0.01 -0.12 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1026 0.1595 0.1613 0.1771 0.1646 0.1768 -4.92%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.08 1.00 0.60 0.53 0.57 0.78 0.78 -
P/RPS 25.02 23.41 130.28 35.24 25.60 45.11 23.63 3.88%
P/EPS 284.21 10,000.00 -96.77 -311.76 -5,700.00 -487.50 -2,650.98 -
EY 0.35 0.01 -1.03 -0.32 -0.02 -0.21 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 4.66 2.80 2.40 2.56 3.50 3.48 26.28%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 27/08/09 28/05/09 26/02/09 24/11/08 29/08/08 30/05/08 -
Price 1.09 1.15 0.80 0.65 0.79 0.81 0.61 -
P/RPS 25.25 26.92 173.70 43.21 35.48 46.85 18.48 23.10%
P/EPS 286.84 11,500.00 -129.03 -382.35 -7,900.00 -506.25 -2,073.20 -
EY 0.35 0.01 -0.78 -0.26 -0.01 -0.20 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.99 5.36 3.73 2.94 3.55 3.64 2.72 49.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment