[ROHAS] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 221,045 177,297 106,862 0 0 148,688 97,546 14.60%
PBT 17,275 19,420 -11,641 0 95,774 13,191 9,682 10.12%
Tax -2,168 -4,280 0 0 4,273 -2,840 -1,743 3.70%
NP 15,107 15,140 -11,641 0 100,047 10,351 7,939 11.31%
-
NP to SH 13,854 14,276 -15,071 0 100,047 10,351 7,939 9.71%
-
Tax Rate 12.55% 22.04% - - -4.46% 21.53% 18.00% -
Total Cost 205,938 162,157 118,503 0 -100,047 138,337 89,607 14.86%
-
Net Worth 330,860 349,766 231,917 0 23,834 122,822 107,873 20.52%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 330,860 349,766 231,917 0 23,834 122,822 107,873 20.52%
NOSH 472,657 472,657 399,857 40,401 40,396 40,402 40,402 50.64%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.83% 8.54% -10.89% 0.00% 0.00% 6.96% 8.14% -
ROE 4.19% 4.08% -6.50% 0.00% 419.76% 8.43% 7.36% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.77 37.51 26.73 0.00 0.00 368.02 241.44 -23.92%
EPS 2.93 3.20 -3.77 0.00 247.66 25.62 19.65 -27.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.58 0.00 0.59 3.04 2.67 -19.99%
Adjusted Per Share Value based on latest NOSH - 40,400
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.77 37.51 22.61 0.00 0.00 31.46 20.64 14.59%
EPS 2.93 3.20 -3.19 0.00 21.17 2.19 1.68 9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.4907 0.00 0.0504 0.2599 0.2282 20.52%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.53 1.22 1.09 1.33 0.785 3.45 3.20 -
P/RPS 1.13 3.25 4.08 0.00 0.00 0.00 1.33 -2.67%
P/EPS 18.08 40.39 -28.92 0.00 0.32 13.47 16.28 1.76%
EY 5.53 2.48 -3.46 0.00 315.49 7.43 6.14 -1.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.65 1.88 0.00 1.33 1.13 1.20 -7.32%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 25/08/17 12/08/16 25/08/15 28/08/14 30/08/13 -
Price 0.565 1.19 1.33 1.30 0.79 4.00 3.00 -
P/RPS 1.21 3.17 4.98 0.00 0.00 0.00 1.24 -0.40%
P/EPS 19.28 39.40 -35.29 0.00 0.32 15.61 15.27 3.96%
EY 5.19 2.54 -2.83 0.00 313.49 6.41 6.55 -3.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.61 2.29 0.00 1.34 1.32 1.12 -5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment