[ROHAS] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
12-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 442,090 354,594 213,724 0 0 297,376 195,092 14.60%
PBT 34,550 38,840 -23,282 0 191,548 26,382 19,364 10.12%
Tax -4,336 -8,560 0 0 8,546 -5,680 -3,486 3.70%
NP 30,214 30,280 -23,282 0 200,094 20,702 15,878 11.31%
-
NP to SH 27,708 28,552 -30,142 0 200,094 20,702 15,878 9.71%
-
Tax Rate 12.55% 22.04% - - -4.46% 21.53% 18.00% -
Total Cost 411,876 324,314 237,006 0 -200,094 276,674 179,214 14.86%
-
Net Worth 330,860 349,766 231,917 0 23,834 122,822 107,873 20.52%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 330,860 349,766 231,917 0 23,834 122,822 107,873 20.52%
NOSH 472,657 472,657 399,857 40,401 40,396 40,402 40,402 50.64%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 6.83% 8.54% -10.89% 0.00% 0.00% 6.96% 8.14% -
ROE 8.37% 8.16% -13.00% 0.00% 839.53% 16.86% 14.72% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 93.53 75.02 53.45 0.00 0.00 736.04 482.88 -23.92%
EPS 5.86 6.40 -7.54 0.00 495.32 51.24 39.30 -27.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.58 0.00 0.59 3.04 2.67 -19.99%
Adjusted Per Share Value based on latest NOSH - 40,400
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 93.53 75.02 45.22 0.00 0.00 62.92 41.28 14.59%
EPS 5.86 6.40 -6.38 0.00 42.33 4.38 3.36 9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.4907 0.00 0.0504 0.2599 0.2282 20.52%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.53 1.22 1.09 1.33 0.785 3.45 3.20 -
P/RPS 0.57 1.63 2.04 0.00 0.00 0.00 0.66 -2.41%
P/EPS 9.04 20.20 -14.46 0.00 0.16 6.73 8.14 1.76%
EY 11.06 4.95 -6.92 0.00 630.98 14.85 12.28 -1.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.65 1.88 0.00 1.33 1.13 1.20 -7.32%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 28/08/18 25/08/17 12/08/16 25/08/15 28/08/14 30/08/13 -
Price 0.565 1.19 1.33 1.30 0.79 4.00 3.00 -
P/RPS 0.60 1.59 2.49 0.00 0.00 0.00 0.62 -0.54%
P/EPS 9.64 19.70 -17.64 0.00 0.16 7.81 7.63 3.97%
EY 10.38 5.08 -5.67 0.00 626.99 12.81 13.10 -3.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.61 2.29 0.00 1.34 1.32 1.12 -5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment