[ROHAS] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 191.7%
YoY- 140.88%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 54,585 109,821 94,026 86,955 53,252 0 0 -
PBT -1,364 1,484 3,833 11,115 -18,822 2,312 186,677 -
Tax -1,024 -14 -800 -2,560 -1,387 -1 -1 217.14%
NP -2,388 1,470 3,033 8,555 -20,209 2,311 186,676 -
-
NP to SH -2,164 1,592 2,642 8,261 -20,209 2,311 186,676 -
-
Tax Rate - 0.94% 20.87% 23.03% - 0.04% 0.00% -
Total Cost 56,973 108,351 90,993 78,400 73,461 -2,311 -186,676 -
-
Net Worth 321,407 330,860 321,407 349,766 223,920 23,837 201,984 8.04%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 321,407 330,860 321,407 349,766 223,920 23,837 201,984 8.04%
NOSH 472,657 472,657 472,657 472,657 399,857 40,402 40,396 50.61%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -4.37% 1.34% 3.23% 9.84% -37.95% 0.00% 0.00% -
ROE -0.67% 0.48% 0.82% 2.36% -9.03% 9.69% 92.42% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.55 23.23 19.89 18.40 13.32 0.00 0.00 -
EPS -0.46 0.34 0.56 1.80 -5.08 5.72 462.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.68 0.74 0.56 0.59 5.00 -28.26%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.55 23.23 19.89 18.40 11.27 0.00 0.00 -
EPS -0.46 0.34 0.56 1.80 -4.28 0.49 39.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.70 0.68 0.74 0.4737 0.0504 0.4273 8.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.375 0.305 0.65 1.35 0.87 1.34 6.00 -
P/RPS 3.25 1.31 3.27 7.34 6.53 0.00 0.00 -
P/EPS -81.91 90.55 116.29 77.24 -17.21 23.43 1.30 -
EY -1.22 1.10 0.86 1.29 -5.81 4.27 77.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.96 1.82 1.55 2.27 1.20 -12.18%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 12/06/20 29/05/19 23/05/18 24/05/17 23/05/16 29/05/15 -
Price 0.345 0.445 0.57 1.30 1.13 1.35 0.83 -
P/RPS 2.99 1.92 2.87 7.07 8.48 0.00 0.00 -
P/EPS -75.35 132.12 101.97 74.38 -22.36 23.60 0.18 -
EY -1.33 0.76 0.98 1.34 -4.47 4.24 556.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.64 0.84 1.76 2.02 2.29 0.17 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment