[ROHAS] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 191.7%
YoY- 140.88%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 402,179 255,253 177,297 86,955 310,879 153,160 106,862 141.36%
PBT 16,689 20,567 19,420 11,115 15,281 -2,093 -11,641 -
Tax -1,291 -5,314 -4,280 -2,560 -10,921 -5,870 0 -
NP 15,398 15,253 15,140 8,555 4,360 -7,963 -11,641 -
-
NP to SH 16,108 15,887 14,276 8,261 2,832 -7,963 -15,071 -
-
Tax Rate 7.74% 25.84% 22.04% 23.03% 71.47% - - -
Total Cost 386,781 240,000 162,157 78,400 306,519 161,123 118,503 119.56%
-
Net Worth 345,040 349,766 349,766 349,766 345,040 240,090 231,917 30.22%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 7,089 7,089 - - 4,726 - - -
Div Payout % 44.01% 44.63% - - 166.90% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 345,040 349,766 349,766 349,766 345,040 240,090 231,917 30.22%
NOSH 472,657 472,657 472,657 472,657 472,657 400,150 399,857 11.76%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.83% 5.98% 8.54% 9.84% 1.40% -5.20% -10.89% -
ROE 4.67% 4.54% 4.08% 2.36% 0.82% -3.32% -6.50% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 85.09 54.00 37.51 18.40 65.77 38.28 26.73 115.94%
EPS 3.26 3.23 3.20 1.80 0.92 -1.99 -3.77 -
DPS 1.50 1.50 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.74 0.73 0.60 0.58 16.52%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 85.09 54.00 37.51 18.40 65.77 32.40 22.61 141.36%
EPS 3.26 3.23 3.20 1.80 0.92 -1.68 -3.19 -
DPS 1.50 1.50 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.73 0.74 0.74 0.74 0.73 0.508 0.4907 30.22%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.68 1.09 1.22 1.35 1.50 1.32 1.09 -
P/RPS 0.80 2.02 3.25 7.34 2.28 3.45 4.08 -66.14%
P/EPS 19.95 32.43 40.39 77.24 250.35 -66.33 -28.92 -
EY 5.01 3.08 2.48 1.29 0.40 -1.51 -3.46 -
DY 2.21 1.38 0.00 0.00 0.67 0.00 0.00 -
P/NAPS 0.93 1.47 1.65 1.82 2.05 2.20 1.88 -37.37%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 27/11/18 28/08/18 23/05/18 23/02/18 21/11/17 25/08/17 -
Price 0.605 0.90 1.19 1.30 1.47 1.35 1.33 -
P/RPS 0.71 1.67 3.17 7.07 2.23 3.53 4.98 -72.61%
P/EPS 17.75 26.78 39.40 74.38 245.34 -67.84 -35.29 -
EY 5.63 3.73 2.54 1.34 0.41 -1.47 -2.83 -
DY 2.48 1.67 0.00 0.00 0.68 0.00 0.00 -
P/NAPS 0.83 1.22 1.61 1.76 2.01 2.25 2.29 -49.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment