[NATWIDE] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[NATWIDE] NATIONWIDE EXPRESS HOLDINGS BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 96.82%
YoY- 79.94%
Quarter Report
Latest QR
Upcoming QR
NATWIDE's Result
NATWIDE's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 10,275 17,189 15,613 19,196 21,259 23,228 23,656 -12.96%
PBT -5,737 -2,308 -2,699 -403 -2,058 10 -188 76.68%
Tax 0 -32 -20 -100 0 -45 -21 -
NP -5,737 -2,340 -2,719 -503 -2,058 -35 -209 73.59%
-
NP to SH -5,737 -2,340 -2,719 -503 -2,508 -35 -209 73.59%
-
Tax Rate - - - - - 450.00% - -
Total Cost 16,012 19,529 18,332 19,699 23,317 23,263 23,865 -6.42%
-
Net Worth 29,577 6,778,101 5,530,672 3,967,656 6,599,999 60,083 61,505 -11.47%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 29,577 6,778,101 5,530,672 3,967,656 6,599,999 60,083 61,505 -11.47%
NOSH 123,238 123,238 120,232 120,232 73,333 58,333 59,714 12.82%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -55.83% -13.61% -17.41% -2.62% -9.68% -0.15% -0.88% -
ROE -19.40% -0.03% -0.05% -0.01% -0.04% -0.06% -0.34% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.34 13.95 12.99 31.93 28.99 39.82 39.62 -22.85%
EPS -4.66 -1.90 -2.26 -0.84 -3.42 -0.06 -0.35 53.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 55.00 46.00 66.00 90.00 1.03 1.03 -21.53%
Adjusted Per Share Value based on latest NOSH - 120,232
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.34 13.95 12.67 15.58 17.25 18.85 19.20 -12.96%
EPS -4.66 -1.90 -2.21 -0.41 -2.04 -0.03 -0.17 73.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 55.00 44.8779 32.195 53.5548 0.4875 0.4991 -11.47%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.085 0.245 0.36 0.78 0.75 0.83 0.75 -
P/RPS 1.02 1.76 2.77 2.44 2.59 2.08 1.89 -9.76%
P/EPS -1.83 -12.90 -15.92 -93.22 -21.93 -1,383.33 -214.29 -54.75%
EY -54.77 -7.75 -6.28 -1.07 -4.56 -0.07 -0.47 120.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.01 0.01 0.01 0.81 0.73 -11.52%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/08/19 30/08/18 29/08/17 30/08/16 27/08/15 28/08/14 -
Price 0.095 0.18 0.325 0.74 0.70 0.60 0.695 -
P/RPS 1.14 1.29 2.50 2.32 2.41 1.51 1.75 -6.88%
P/EPS -2.04 -9.48 -14.37 -88.44 -20.47 -1,000.00 -198.57 -53.34%
EY -49.00 -10.55 -6.96 -1.13 -4.89 -0.10 -0.50 114.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.01 0.01 0.01 0.58 0.67 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment