[BERTAM] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -147.62%
YoY- -131.88%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 4,641 0 129,426 6,986 88,764 17,547 8,504 -9.59%
PBT -1,500 146 70,732 -5,091 22,692 2,172 1,627 -
Tax 0 -2 -17 0 -6,724 -646 -428 -
NP -1,500 144 70,715 -5,091 15,968 1,526 1,199 -
-
NP to SH -1,500 144 70,715 -5,091 15,968 1,530 1,216 -
-
Tax Rate - 1.37% 0.02% - 29.63% 29.74% 26.31% -
Total Cost 6,141 -144 58,711 12,077 72,796 16,021 7,305 -2.85%
-
Net Worth 184,012 206,756 215,026 167,472 188,223 171,607 169,539 1.37%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 184,012 206,756 215,026 167,472 188,223 171,607 169,539 1.37%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -32.32% 0.00% 54.64% -72.87% 17.99% 8.70% 14.10% -
ROE -0.82% 0.07% 32.89% -3.04% 8.48% 0.89% 0.72% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 2.24 0.00 62.60 3.38 42.91 8.49 4.11 -9.61%
EPS -0.73 0.07 34.20 -2.46 7.72 0.74 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.00 1.04 0.81 0.91 0.83 0.82 1.37%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.96 0.00 26.75 1.44 18.35 3.63 1.76 -9.60%
EPS -0.31 0.03 14.62 -1.05 3.30 0.32 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3803 0.4274 0.4444 0.3462 0.389 0.3547 0.3504 1.37%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.25 0.255 0.50 0.455 0.65 0.89 0.605 -
P/RPS 11.14 0.00 0.80 13.47 1.51 10.49 14.71 -4.52%
P/EPS -34.46 366.13 1.46 -18.48 8.42 120.27 102.87 -
EY -2.90 0.27 68.40 -5.41 11.88 0.83 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.48 0.56 0.71 1.07 0.74 -14.94%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 29/08/18 24/08/17 24/08/16 19/08/15 20/08/14 26/08/13 -
Price 0.14 0.285 0.44 0.545 0.645 0.93 0.695 -
P/RPS 6.24 0.00 0.70 16.13 1.50 10.96 16.90 -15.29%
P/EPS -19.30 409.20 1.29 -22.13 8.35 125.68 118.17 -
EY -5.18 0.24 77.73 -4.52 11.97 0.80 0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.29 0.42 0.67 0.71 1.12 0.85 -24.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment