[BERTAM] YoY Quarter Result on 30-Jun-2015 [#2]

Announcement Date
19-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 317.74%
YoY- 997.36%
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 0 0 5,919 73,609 9,802 4,237 8,787 -
PBT 1,651 -1,303 -3,034 17,879 1,568 967 2,314 -5.46%
Tax 0 -17 0 -4,994 -397 -313 -258 -
NP 1,651 -1,320 -3,034 12,885 1,171 654 2,056 -3.58%
-
NP to SH 1,651 -1,320 -3,034 12,883 1,174 669 1,869 -2.04%
-
Tax Rate 0.00% - - 27.93% 25.32% 32.37% 11.15% -
Total Cost -1,651 1,320 8,953 60,724 8,631 3,583 6,731 -
-
Net Worth 206,756 215,026 167,472 188,178 171,607 169,539 169,539 3.36%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 206,756 215,026 167,472 188,178 171,607 169,539 169,539 3.36%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.00% 0.00% -51.26% 17.50% 11.95% 15.44% 23.40% -
ROE 0.80% -0.61% -1.81% 6.85% 0.68% 0.39% 1.10% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 0.00 2.86 35.60 4.74 2.05 4.25 -
EPS 0.80 -0.64 -1.47 6.23 0.57 0.32 0.90 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 0.81 0.91 0.83 0.82 0.82 3.36%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 0.00 1.22 15.21 2.03 0.88 1.82 -
EPS 0.34 -0.27 -0.63 2.66 0.24 0.14 0.39 -2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4274 0.4444 0.3462 0.389 0.3547 0.3504 0.3504 3.36%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.255 0.50 0.455 0.65 0.89 0.605 0.71 -
P/RPS 0.00 0.00 15.89 1.83 18.77 29.52 16.71 -
P/EPS 31.93 -78.32 -31.01 10.43 156.74 186.98 78.54 -13.92%
EY 3.13 -1.28 -3.23 9.59 0.64 0.53 1.27 16.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.48 0.56 0.71 1.07 0.74 0.87 -18.22%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 24/08/17 24/08/16 19/08/15 20/08/14 26/08/13 14/08/12 -
Price 0.285 0.44 0.545 0.645 0.93 0.695 0.71 -
P/RPS 0.00 0.00 19.04 1.81 19.62 33.91 16.71 -
P/EPS 35.69 -68.92 -37.14 10.35 163.78 214.79 78.54 -12.31%
EY 2.80 -1.45 -2.69 9.66 0.61 0.47 1.27 14.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.67 0.71 1.12 0.85 0.87 -16.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment