[PRESTAR] YoY Cumulative Quarter Result on 30-Sep-2013 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 29.22%
YoY- 87.85%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 449,569 466,097 473,718 450,062 429,978 406,693 419,273 1.16%
PBT 25,679 11,694 18,144 15,824 7,130 13,856 18,127 5.97%
Tax -5,343 -5,042 -5,892 -3,619 -1,621 -3,510 -4,987 1.15%
NP 20,336 6,652 12,252 12,205 5,509 10,346 13,140 7.54%
-
NP to SH 15,885 4,688 10,107 9,419 5,014 6,978 7,538 13.21%
-
Tax Rate 20.81% 43.12% 32.47% 22.87% 22.73% 25.33% 27.51% -
Total Cost 429,233 459,445 461,466 437,857 424,469 396,347 406,133 0.92%
-
Net Worth 226,177 209,910 200,397 191,513 179,320 175,755 172,346 4.63%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 1,753 - - - - - - -
Div Payout % 11.04% - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 226,177 209,910 200,397 191,513 179,320 175,755 172,346 4.63%
NOSH 175,331 174,925 174,258 174,103 174,097 174,014 174,087 0.11%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.52% 1.43% 2.59% 2.71% 1.28% 2.54% 3.13% -
ROE 7.02% 2.23% 5.04% 4.92% 2.80% 3.97% 4.37% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 256.41 266.45 271.85 258.50 246.98 233.71 240.84 1.04%
EPS 9.06 2.68 5.80 5.41 2.88 4.01 4.33 13.08%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.20 1.15 1.10 1.03 1.01 0.99 4.50%
Adjusted Per Share Value based on latest NOSH - 174,590
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 126.45 131.10 133.25 126.59 120.94 114.39 117.93 1.16%
EPS 4.47 1.32 2.84 2.65 1.41 1.96 2.12 13.22%
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6362 0.5904 0.5637 0.5387 0.5044 0.4944 0.4848 4.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.665 0.415 0.605 0.39 0.30 0.34 0.47 -
P/RPS 0.26 0.16 0.22 0.15 0.12 0.15 0.20 4.46%
P/EPS 7.34 15.49 10.43 7.21 10.42 8.48 10.85 -6.30%
EY 13.62 6.46 9.59 13.87 9.60 11.79 9.21 6.73%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.35 0.53 0.35 0.29 0.34 0.47 1.69%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 26/11/15 26/11/14 26/11/13 28/11/12 23/11/11 25/11/10 -
Price 0.63 0.46 0.52 0.475 0.29 0.37 0.49 -
P/RPS 0.25 0.17 0.19 0.18 0.12 0.16 0.20 3.78%
P/EPS 6.95 17.16 8.97 8.78 10.07 9.23 11.32 -7.80%
EY 14.38 5.83 11.15 11.39 9.93 10.84 8.84 8.43%
DY 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.45 0.43 0.28 0.37 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment