[PRESTAR] YoY Quarter Result on 30-Sep-2016 [#3]

Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 46.21%
YoY- 2877.17%
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 117,134 206,945 201,038 151,564 155,050 160,613 148,148 -3.83%
PBT 2,106 4,104 13,657 11,890 3,094 5,684 3,326 -7.33%
Tax -313 -858 -3,998 -2,171 -2,185 -2,085 -662 -11.73%
NP 1,793 3,246 9,659 9,719 909 3,599 2,664 -6.38%
-
NP to SH 2,252 2,141 7,729 7,562 254 3,026 2,130 0.93%
-
Tax Rate 14.86% 20.91% 29.27% 18.26% 70.62% 36.68% 19.90% -
Total Cost 115,341 203,699 191,379 141,845 154,141 157,014 145,484 -3.79%
-
Net Worth 281,802 282,486 275,895 226,333 203,199 201,150 192,049 6.59%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 1,961 - 1,754 - - - -
Div Payout % - 91.63% - 23.20% - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 281,802 282,486 275,895 226,333 203,199 201,150 192,049 6.59%
NOSH 204,830 204,830 195,670 175,452 169,333 174,913 174,590 2.69%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 1.53% 1.57% 4.80% 6.41% 0.59% 2.24% 1.80% -
ROE 0.80% 0.76% 2.80% 3.34% 0.13% 1.50% 1.11% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 59.86 105.49 102.74 86.38 91.56 91.82 84.85 -5.64%
EPS 1.15 1.09 3.95 4.31 0.15 1.73 1.22 -0.97%
DPS 0.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.44 1.44 1.41 1.29 1.20 1.15 1.10 4.58%
Adjusted Per Share Value based on latest NOSH - 175,452
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 32.48 57.39 55.75 42.03 43.00 44.54 41.08 -3.83%
EPS 0.62 0.59 2.14 2.10 0.07 0.84 0.59 0.82%
DPS 0.00 0.54 0.00 0.49 0.00 0.00 0.00 -
NAPS 0.7815 0.7834 0.7651 0.6277 0.5635 0.5578 0.5326 6.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.42 0.74 1.33 0.665 0.415 0.605 0.39 -
P/RPS 0.70 0.70 1.29 0.77 0.45 0.66 0.46 7.24%
P/EPS 36.50 67.80 33.67 15.43 276.67 34.97 31.97 2.23%
EY 2.74 1.47 2.97 6.48 0.36 2.86 3.13 -2.19%
DY 0.00 1.35 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 0.29 0.51 0.94 0.52 0.35 0.53 0.35 -3.08%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 27/11/18 22/11/17 24/11/16 26/11/15 26/11/14 26/11/13 -
Price 0.415 0.60 1.10 0.63 0.46 0.52 0.475 -
P/RPS 0.69 0.57 1.07 0.73 0.50 0.57 0.56 3.53%
P/EPS 36.06 54.98 27.85 14.62 306.67 30.06 38.93 -1.26%
EY 2.77 1.82 3.59 6.84 0.33 3.33 2.57 1.25%
DY 0.00 1.67 0.00 1.59 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.78 0.49 0.38 0.45 0.43 -6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment