[PRESTAR] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -28.23%
YoY- 42.07%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 201,038 151,564 155,050 160,613 148,148 144,262 129,464 7.60%
PBT 13,657 11,890 3,094 5,684 3,326 2,787 2,813 30.09%
Tax -3,998 -2,171 -2,185 -2,085 -662 -534 -762 31.78%
NP 9,659 9,719 909 3,599 2,664 2,253 2,051 29.43%
-
NP to SH 7,729 7,562 254 3,026 2,130 2,484 1,413 32.70%
-
Tax Rate 29.27% 18.26% 70.62% 36.68% 19.90% 19.16% 27.09% -
Total Cost 191,379 141,845 154,141 157,014 145,484 142,009 127,413 7.00%
-
Net Worth 275,895 226,333 203,199 201,150 192,049 178,917 176,188 7.75%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - 1,754 - - - - - -
Div Payout % - 23.20% - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 275,895 226,333 203,199 201,150 192,049 178,917 176,188 7.75%
NOSH 195,670 175,452 169,333 174,913 174,590 173,706 174,444 1.93%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.80% 6.41% 0.59% 2.24% 1.80% 1.56% 1.58% -
ROE 2.80% 3.34% 0.13% 1.50% 1.11% 1.39% 0.80% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 102.74 86.38 91.56 91.82 84.85 83.05 74.22 5.56%
EPS 3.95 4.31 0.15 1.73 1.22 1.43 0.81 30.19%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.29 1.20 1.15 1.10 1.03 1.01 5.71%
Adjusted Per Share Value based on latest NOSH - 174,913
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 56.55 42.63 43.61 45.18 41.67 40.58 36.42 7.60%
EPS 2.17 2.13 0.07 0.85 0.60 0.70 0.40 32.52%
DPS 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.776 0.6366 0.5716 0.5658 0.5402 0.5033 0.4956 7.75%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.33 0.665 0.415 0.605 0.39 0.30 0.34 -
P/RPS 1.29 0.77 0.45 0.66 0.46 0.36 0.46 18.73%
P/EPS 33.67 15.43 276.67 34.97 31.97 20.98 41.98 -3.60%
EY 2.97 6.48 0.36 2.86 3.13 4.77 2.38 3.75%
DY 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.52 0.35 0.53 0.35 0.29 0.34 18.45%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 22/11/17 24/11/16 26/11/15 26/11/14 26/11/13 28/11/12 23/11/11 -
Price 1.10 0.63 0.46 0.52 0.475 0.29 0.37 -
P/RPS 1.07 0.73 0.50 0.57 0.56 0.35 0.50 13.50%
P/EPS 27.85 14.62 306.67 30.06 38.93 20.28 45.68 -7.90%
EY 3.59 6.84 0.33 3.33 2.57 4.93 2.19 8.57%
DY 0.00 1.59 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.49 0.38 0.45 0.43 0.28 0.37 13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment