[PRESTAR] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -13.85%
YoY- 87.85%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 599,425 621,462 631,624 600,082 573,304 542,257 559,030 1.16%
PBT 34,238 15,592 24,192 21,098 9,506 18,474 24,169 5.97%
Tax -7,124 -6,722 -7,856 -4,825 -2,161 -4,680 -6,649 1.15%
NP 27,114 8,869 16,336 16,273 7,345 13,794 17,520 7.54%
-
NP to SH 21,180 6,250 13,476 12,558 6,685 9,304 10,050 13.21%
-
Tax Rate 20.81% 43.11% 32.47% 22.87% 22.73% 25.33% 27.51% -
Total Cost 572,310 612,593 615,288 583,809 565,958 528,462 541,510 0.92%
-
Net Worth 226,177 209,910 200,397 191,513 179,320 175,755 172,346 4.63%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 2,337 - - - - - - -
Div Payout % 11.04% - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 226,177 209,910 200,397 191,513 179,320 175,755 172,346 4.63%
NOSH 175,331 174,925 174,258 174,103 174,097 174,014 174,087 0.11%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.52% 1.43% 2.59% 2.71% 1.28% 2.54% 3.13% -
ROE 9.36% 2.98% 6.72% 6.56% 3.73% 5.29% 5.83% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 341.88 355.27 362.46 344.67 329.30 311.62 321.12 1.04%
EPS 12.08 3.57 7.73 7.21 3.84 5.35 5.77 13.09%
DPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.20 1.15 1.10 1.03 1.01 0.99 4.50%
Adjusted Per Share Value based on latest NOSH - 174,590
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 168.61 174.81 177.66 168.79 161.26 152.53 157.24 1.16%
EPS 5.96 1.76 3.79 3.53 1.88 2.62 2.83 13.20%
DPS 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6362 0.5904 0.5637 0.5387 0.5044 0.4944 0.4848 4.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.665 0.415 0.605 0.39 0.30 0.34 0.47 -
P/RPS 0.19 0.12 0.17 0.11 0.09 0.11 0.15 4.01%
P/EPS 5.50 11.61 7.82 5.41 7.81 6.36 8.14 -6.31%
EY 18.17 8.61 12.78 18.50 12.80 15.73 12.28 6.74%
DY 2.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.35 0.53 0.35 0.29 0.34 0.47 1.69%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 24/11/16 26/11/15 26/11/14 26/11/13 28/11/12 23/11/11 25/11/10 -
Price 0.63 0.46 0.52 0.475 0.29 0.37 0.49 -
P/RPS 0.18 0.13 0.14 0.14 0.09 0.12 0.15 3.08%
P/EPS 5.22 12.87 6.72 6.59 7.55 6.92 8.49 -7.77%
EY 19.17 7.77 14.87 15.19 13.24 14.45 11.78 8.44%
DY 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.45 0.43 0.28 0.37 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment