[LSTEEL] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
02-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 387.86%
YoY- -76.7%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 126,725 149,153 120,302 154,610 134,545 77,925 98,177 4.34%
PBT 2,233 3,265 3,946 2,891 15,899 2,003 4,199 -9.98%
Tax -199 -560 -600 -200 -4,340 -180 -1,094 -24.70%
NP 2,034 2,705 3,346 2,691 11,559 1,823 3,105 -6.80%
-
NP to SH 2,009 2,667 3,383 2,693 11,559 1,823 3,105 -6.99%
-
Tax Rate 8.91% 17.15% 15.21% 6.92% 27.30% 8.99% 26.05% -
Total Cost 124,691 146,448 116,956 151,919 122,986 76,102 95,072 4.61%
-
Net Worth 97,250 98,454 98,275 90,702 98,003 85,668 81,774 2.92%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - 3,205 - - - -
Div Payout % - - - 119.05% - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 97,250 98,454 98,275 90,702 98,003 85,668 81,774 2.92%
NOSH 127,961 124,626 129,616 128,238 127,161 127,482 125,748 0.29%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.61% 1.81% 2.78% 1.74% 8.59% 2.34% 3.16% -
ROE 2.07% 2.71% 3.44% 2.97% 11.79% 2.13% 3.80% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 99.03 119.68 92.81 120.56 105.81 61.13 78.07 4.03%
EPS 1.57 2.14 2.61 2.10 9.09 1.43 2.47 -7.26%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.76 0.79 0.7582 0.7073 0.7707 0.672 0.6503 2.62%
Adjusted Per Share Value based on latest NOSH - 128,203
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 78.75 92.68 74.76 96.07 83.61 48.42 61.01 4.34%
EPS 1.25 1.66 2.10 1.67 7.18 1.13 1.93 -6.97%
DPS 0.00 0.00 0.00 1.99 0.00 0.00 0.00 -
NAPS 0.6043 0.6118 0.6107 0.5636 0.609 0.5323 0.5081 2.92%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.31 0.50 0.46 0.41 0.57 0.68 0.48 -
P/RPS 0.31 0.42 0.50 0.34 0.54 1.11 0.61 -10.65%
P/EPS 19.75 23.36 17.62 19.52 6.27 47.55 19.44 0.26%
EY 5.06 4.28 5.67 5.12 15.95 2.10 5.14 -0.26%
DY 0.00 0.00 0.00 6.10 0.00 0.00 0.00 -
P/NAPS 0.41 0.63 0.61 0.58 0.74 1.01 0.74 -9.36%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 24/08/10 02/09/09 29/08/08 24/08/07 18/09/06 -
Price 0.28 0.385 0.45 0.47 0.56 0.61 0.46 -
P/RPS 0.28 0.32 0.48 0.39 0.53 1.00 0.59 -11.67%
P/EPS 17.83 17.99 17.24 22.38 6.16 42.66 18.63 -0.72%
EY 5.61 5.56 5.80 4.47 16.23 2.34 5.37 0.73%
DY 0.00 0.00 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.59 0.66 0.73 0.91 0.71 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment