[BRIGHT] YoY Cumulative Quarter Result on 31-Aug-2004 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
29-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2004
Quarter
31-Aug-2004 [#4]
Profit Trend
QoQ- -122.35%
YoY- 69.33%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Cumulative Result
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Revenue 54,187 51,093 55,329 36,722 29,945 42,819 59,036 -1.41%
PBT 314 -4,118 -2,579 -6,307 -19,586 1,048 7,205 -40.66%
Tax -84 298 22 488 616 -69 -544 -26.74%
NP 230 -3,820 -2,557 -5,819 -18,970 979 6,661 -42.92%
-
NP to SH 230 -3,820 -2,557 -5,819 -18,970 979 6,661 -42.92%
-
Tax Rate 26.75% - - - - 6.58% 7.55% -
Total Cost 53,957 54,913 57,886 42,541 48,915 41,840 52,375 0.49%
-
Net Worth 14,320 19,467 17,729 20,335 25,971 45,917 39,511 -15.55%
Dividend
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Net Worth 14,320 19,467 17,729 20,335 25,971 45,917 39,511 -15.55%
NOSH 43,396 164,265 43,242 43,266 43,285 43,318 39,910 1.40%
Ratio Analysis
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
NP Margin 0.42% -7.48% -4.62% -15.85% -63.35% 2.29% 11.28% -
ROE 1.61% -19.62% -14.42% -28.62% -73.04% 2.13% 16.86% -
Per Share
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 124.87 118.10 127.95 84.87 69.18 98.85 147.92 -2.78%
EPS 0.53 -8.83 -5.90 -13.44 -43.83 2.26 16.69 -43.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.45 0.41 0.47 0.60 1.06 0.99 -16.72%
Adjusted Per Share Value based on latest NOSH - 43,310
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
RPS 26.39 24.88 26.95 17.88 14.58 20.85 28.75 -1.41%
EPS 0.11 -1.86 -1.25 -2.83 -9.24 0.48 3.24 -43.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0697 0.0948 0.0863 0.099 0.1265 0.2236 0.1924 -15.56%
Price Multiplier on Financial Quarter End Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 31/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 -
Price 0.24 0.28 0.41 0.50 1.25 1.54 1.60 -
P/RPS 0.19 0.24 0.32 0.59 1.81 1.56 1.08 -25.13%
P/EPS 45.28 -3.17 -6.93 -3.72 -2.85 68.14 9.59 29.50%
EY 2.21 -31.54 -14.42 -26.90 -35.06 1.47 10.43 -22.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.62 1.00 1.06 2.08 1.45 1.62 -12.43%
Price Multiplier on Announcement Date
31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 CAGR
Date 30/10/07 01/11/06 31/10/05 29/10/04 31/10/03 23/10/02 07/11/01 -
Price 0.25 0.28 0.33 0.45 1.49 1.30 1.08 -
P/RPS 0.20 0.24 0.26 0.53 2.15 1.32 0.73 -19.40%
P/EPS 47.17 -3.17 -5.58 -3.35 -3.40 57.52 6.47 39.22%
EY 2.12 -31.54 -17.92 -29.89 -29.41 1.74 15.45 -28.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.62 0.80 0.96 2.48 1.23 1.09 -5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment