[BRIGHT] YoY Quarter Result on 31-Aug-2003 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
31-Oct-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
31-Aug-2003 [#4]
Profit Trend
QoQ- -3617.14%
YoY- -16295.24%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Revenue 12,389 15,706 9,636 7,765 17,984 12,952 15,912 -4.08%
PBT 2,079 -1,334 -614 -27,595 -213 2,091 -339 -
Tax -453 100 -13 51 213 -553 339 -
NP 1,626 -1,234 -627 -27,544 0 1,538 0 -
-
NP to SH 1,626 -1,234 -627 -27,544 -168 1,538 -73 -
-
Tax Rate 21.79% - - - - 26.45% - -
Total Cost 10,763 16,940 10,263 35,309 17,984 11,414 15,912 -6.30%
-
Net Worth 14,300 19,051 22,954 15,150 45,661 39,548 29,199 -11.21%
Dividend
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Net Worth 14,300 19,051 22,954 15,150 45,661 39,548 29,199 -11.21%
NOSH 43,333 43,298 43,310 43,286 43,076 39,948 36,499 2.90%
Ratio Analysis
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
NP Margin 13.12% -7.86% -6.51% -354.72% 0.00% 11.87% 0.00% -
ROE 11.37% -6.48% -2.73% -181.80% -0.37% 3.89% -0.25% -
Per Share
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 28.59 36.27 22.25 17.94 41.75 32.42 43.59 -6.78%
EPS 3.75 -2.85 -1.45 -63.63 -0.39 3.85 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.44 0.53 0.35 1.06 0.99 0.80 -13.71%
Adjusted Per Share Value based on latest NOSH - 43,286
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
RPS 6.03 7.65 4.69 3.78 8.76 6.31 7.75 -4.09%
EPS 0.79 -0.60 -0.31 -13.41 -0.08 0.75 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0696 0.0928 0.1118 0.0738 0.2224 0.1926 0.1422 -11.22%
Price Multiplier on Financial Quarter End Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 -
Price 0.28 0.41 0.50 1.25 1.54 1.60 2.44 -
P/RPS 0.98 1.13 2.25 6.97 3.69 4.93 5.60 -25.20%
P/EPS 7.46 -14.39 -34.54 -1.96 -394.87 41.56 -1,220.00 -
EY 13.40 -6.95 -2.90 -50.91 -0.25 2.41 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.93 0.94 3.57 1.45 1.62 3.05 -19.17%
Price Multiplier on Announcement Date
31/08/06 31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 CAGR
Date 01/11/06 31/10/05 29/10/04 31/10/03 23/10/02 07/11/01 30/10/00 -
Price 0.28 0.33 0.45 1.49 1.30 1.08 1.80 -
P/RPS 0.98 0.91 2.02 8.31 3.11 3.33 4.13 -21.30%
P/EPS 7.46 -11.58 -31.08 -2.34 -333.33 28.05 -900.00 -
EY 13.40 -8.64 -3.22 -42.71 -0.30 3.56 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.75 0.85 4.26 1.23 1.09 2.25 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment