[RGTBHD] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -15.2%
YoY- -113.18%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 119,411 51,164 75,462 9,428 7,921 7,624 8,320 55.82%
PBT 20,852 5,422 11,518 -2,974 -1,368 -1,517 -18,267 -
Tax -1,918 -951 -3,031 -36 -46 -312 0 -
NP 18,934 4,471 8,487 -3,010 -1,414 -1,829 -18,267 -
-
NP to SH 11,375 2,834 4,521 -3,008 -1,411 -1,829 -18,267 -
-
Tax Rate 9.20% 17.54% 26.32% - - - - -
Total Cost 100,477 46,693 66,975 12,438 9,335 9,453 26,587 24.78%
-
Net Worth 103,549 63,116 60,462 174 3,487 5,231 12,789 41.65%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 1,730 - - - - - -
Div Payout % - 61.07% - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 103,549 63,116 60,462 174 3,487 5,231 12,789 41.65%
NOSH 648,900 576,930 576,930 58,132 58,132 58,132 58,132 49.44%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 15.86% 8.74% 11.25% -31.93% -17.85% -23.99% -219.56% -
ROE 10.99% 4.49% 7.48% -1,724.79% -40.45% -34.96% -142.83% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 18.31 8.87 13.08 16.22 13.63 13.11 14.31 4.18%
EPS 1.74 0.49 0.78 -5.17 -2.40 -3.10 -31.40 -
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1588 0.1094 0.1048 0.003 0.06 0.09 0.22 -5.28%
Adjusted Per Share Value based on latest NOSH - 58,132
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.88 14.51 21.41 2.67 2.25 2.16 2.36 55.83%
EPS 3.23 0.80 1.28 -0.85 -0.40 -0.52 -5.18 -
DPS 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.1791 0.1715 0.0005 0.0099 0.0148 0.0363 41.65%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.395 0.115 0.18 0.305 0.135 0.23 0.36 -
P/RPS 2.16 1.30 1.38 1.88 0.99 1.75 2.52 -2.53%
P/EPS 22.64 23.41 22.97 -5.89 -5.56 -7.31 -1.15 -
EY 4.42 4.27 4.35 -16.97 -17.98 -13.68 -87.29 -
DY 0.00 2.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 1.05 1.72 101.67 2.25 2.56 1.64 7.20%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/04/21 19/05/20 03/05/19 30/05/18 26/05/17 24/05/16 29/05/15 -
Price 0.425 0.16 0.17 0.085 0.11 0.15 0.43 -
P/RPS 2.32 1.80 1.30 0.52 0.81 1.14 3.00 -4.18%
P/EPS 24.36 32.57 21.69 -1.64 -4.53 -4.77 -1.37 -
EY 4.10 3.07 4.61 -60.87 -22.07 -20.97 -73.08 -
DY 0.00 1.88 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 1.46 1.62 28.33 1.83 1.67 1.95 5.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment