[RGTBHD] YoY Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 36.23%
YoY- 301.38%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 84,582 87,267 85,735 119,411 51,164 75,462 9,428 44.10%
PBT 3,521 5,994 9,834 20,852 5,422 11,518 -2,974 -
Tax -519 -629 -1,378 -1,918 -951 -3,031 -36 55.94%
NP 3,002 5,365 8,456 18,934 4,471 8,487 -3,010 -
-
NP to SH 3,613 4,370 6,846 11,375 2,834 4,521 -3,008 -
-
Tax Rate 14.74% 10.49% 14.01% 9.20% 17.54% 26.32% - -
Total Cost 81,580 81,902 77,279 100,477 46,693 66,975 12,438 36.77%
-
Net Worth 144,893 1,437,725 111,828 103,549 63,116 60,462 174 206.41%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 6,231 - 4,536 - 1,730 - - -
Div Payout % 172.49% - 66.27% - 61.07% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 144,893 1,437,725 111,828 103,549 63,116 60,462 174 206.41%
NOSH 1,057,487 1,029,771 943,626 648,900 576,930 576,930 58,132 62.10%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.55% 6.15% 9.86% 15.86% 8.74% 11.25% -31.93% -
ROE 2.49% 0.30% 6.12% 10.99% 4.49% 7.48% -1,724.79% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.14 8.95 11.34 18.31 8.87 13.08 16.22 -10.84%
EPS 0.35 0.45 0.91 1.74 0.49 0.78 -5.17 -
DPS 0.60 0.00 0.60 0.00 0.30 0.00 0.00 -
NAPS 0.1395 1.475 0.1479 0.1588 0.1094 0.1048 0.003 89.52%
Adjusted Per Share Value based on latest NOSH - 648,900
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 24.00 24.76 24.32 33.88 14.51 21.41 2.67 44.14%
EPS 1.02 1.24 1.94 3.23 0.80 1.28 -0.85 -
DPS 1.77 0.00 1.29 0.00 0.49 0.00 0.00 -
NAPS 0.411 4.0787 0.3172 0.2938 0.1791 0.1715 0.0005 205.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.22 0.27 0.435 0.395 0.115 0.18 0.305 -
P/RPS 2.70 3.02 3.84 2.16 1.30 1.38 1.88 6.21%
P/EPS 63.25 60.22 48.04 22.64 23.41 22.97 -5.89 -
EY 1.58 1.66 2.08 4.42 4.27 4.35 -16.97 -
DY 2.73 0.00 1.38 0.00 2.61 0.00 0.00 -
P/NAPS 1.58 0.18 2.94 2.49 1.05 1.72 101.67 -50.01%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 11/05/23 28/04/22 27/04/21 19/05/20 03/05/19 30/05/18 -
Price 0.305 0.30 0.46 0.425 0.16 0.17 0.085 -
P/RPS 3.75 3.35 4.06 2.32 1.80 1.30 0.52 38.95%
P/EPS 87.68 66.92 50.80 24.36 32.57 21.69 -1.64 -
EY 1.14 1.49 1.97 4.10 3.07 4.61 -60.87 -
DY 1.97 0.00 1.30 0.00 1.88 0.00 0.00 -
P/NAPS 2.19 0.20 3.11 2.68 1.46 1.62 28.33 -34.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment