[GMUTUAL] YoY Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
23-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -56.54%
YoY- 44.27%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 19,180 10,718 18,183 16,252 14,479 25,738 30,302 0.48%
PBT 2,633 -120 -364 -598 -1,073 -1,161 -2,305 -
Tax -536 0 0 0 1,073 1,161 2,305 -
NP 2,097 -120 -364 -598 0 0 0 -100.00%
-
NP to SH 2,097 -120 -364 -598 -1,073 -1,161 -2,305 -
-
Tax Rate 20.36% - - - - - - -
Total Cost 17,083 10,838 18,547 16,850 14,479 25,738 30,302 0.60%
-
Net Worth 190,976 2,314 4,456 5,367 6,798 10,194 1,274,529 2.03%
Dividend
30/06/05 30/06/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 190,976 2,314 4,456 5,367 6,798 10,194 1,274,529 2.03%
NOSH 374,464 13,953 14,000 14,004 13,989 13,987 1,355,882 1.37%
Ratio Analysis
30/06/05 30/06/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.93% -1.12% -2.00% -3.68% 0.00% 0.00% 0.00% -
ROE 1.10% -5.18% -8.17% -11.14% -15.78% -11.39% -0.18% -
Per Share
30/06/05 30/06/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.12 76.81 129.88 116.05 103.50 184.00 2.23 -0.87%
EPS 0.56 -0.86 -2.60 -4.27 -7.67 -8.30 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.1659 0.3183 0.3833 0.486 0.7288 0.94 0.65%
Adjusted Per Share Value based on latest NOSH - 13,935
30/06/05 30/06/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.11 2.85 4.84 4.33 3.85 6.85 8.07 0.48%
EPS 0.56 -0.03 -0.10 -0.16 -0.29 -0.31 -0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5084 0.0062 0.0119 0.0143 0.0181 0.0271 3.3932 2.03%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/06/05 30/06/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.30 0.57 0.75 0.58 0.80 1.14 0.00 -
P/RPS 5.86 0.00 0.58 0.50 0.77 0.62 0.00 -100.00%
P/EPS 53.57 0.00 -28.85 -13.58 -10.43 -13.73 0.00 -100.00%
EY 1.87 0.00 -3.47 -7.36 -9.59 -7.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.00 2.36 1.51 1.65 1.56 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/08/05 30/08/04 20/11/03 23/12/02 04/01/02 30/11/00 26/11/99 -
Price 0.26 0.57 0.69 0.48 0.94 1.05 0.00 -
P/RPS 5.08 0.00 0.53 0.41 0.91 0.57 0.00 -100.00%
P/EPS 46.43 0.00 -26.54 -11.24 -12.26 -12.65 0.00 -100.00%
EY 2.15 0.00 -3.77 -8.90 -8.16 -7.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 2.17 1.25 1.93 1.44 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment