[GMUTUAL] YoY Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -61.6%
YoY- -5.8%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 30,257 22,801 24,111 22,911 35,445 45,515 0 -100.00%
PBT 4,581 -411 -644 -1,615 -1,639 -3,064 0 -100.00%
Tax -1,087 0 0 1,615 1,639 3,064 0 -100.00%
NP 3,494 -411 -644 0 0 0 0 -100.00%
-
NP to SH 3,494 -411 -644 -1,734 -1,639 -3,064 0 -100.00%
-
Tax Rate 23.73% - - - - - - -
Total Cost 26,763 23,212 24,755 22,911 35,445 45,515 0 -100.00%
-
Net Worth 195,363 2,185 5,252 6,409 9,723 12,457 0 -100.00%
Dividend
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 195,363 2,185 5,252 6,409 9,723 12,457 0 -100.00%
NOSH 375,698 13,979 13,644 13,995 13,996 13,997 0 -100.00%
Ratio Analysis
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.55% -1.80% -2.67% 0.00% 0.00% 0.00% 0.00% -
ROE 1.79% -18.81% -12.26% -27.05% -16.86% -24.60% 0.00% -
Per Share
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.05 163.10 176.71 163.71 253.24 325.17 0.00 -100.00%
EPS 0.93 -2.94 -4.72 -12.39 -11.71 -21.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.1563 0.385 0.458 0.6947 0.89 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,004
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 8.06 6.07 6.42 6.10 9.44 12.12 0.00 -100.00%
EPS 0.93 -0.11 -0.17 -0.46 -0.44 -0.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5201 0.0058 0.014 0.0171 0.0259 0.0332 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/09/05 30/09/04 31/12/02 31/12/01 26/12/00 - - -
Price 0.25 0.45 0.50 0.98 0.89 0.00 0.00 -
P/RPS 3.10 0.00 0.28 0.60 0.35 0.00 0.00 -100.00%
P/EPS 26.88 0.00 -10.59 -7.91 -7.60 0.00 0.00 -100.00%
EY 3.72 0.00 -9.44 -12.64 -13.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 1.30 2.14 1.28 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/11/05 15/12/04 26/02/03 28/02/02 28/02/01 28/02/00 - -
Price 0.18 0.58 0.59 0.92 0.93 1.69 0.00 -
P/RPS 2.24 0.00 0.33 0.56 0.37 0.52 0.00 -100.00%
P/EPS 19.35 0.00 -12.50 -7.43 -7.94 -7.72 0.00 -100.00%
EY 5.17 0.00 -8.00 -13.47 -12.59 -12.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 1.53 2.01 1.34 1.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment