[GMUTUAL] YoY Cumulative Quarter Result on 31-Mar-2004 [#1]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
30-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -7.51%
YoY- 18.69%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Revenue 10,673 14,255 9,205 37,817 7,908 7,128 13,351 -3.26%
PBT 891 2,744 1,431 -1,131 -382 -597 -563 -
Tax -122 -532 -310 0 382 597 563 -
NP 769 2,212 1,121 -1,131 0 0 0 -
-
NP to SH 769 2,212 1,121 -1,131 -382 -597 -563 -
-
Tax Rate 13.69% 19.39% 21.66% - - - - -
Total Cost 9,904 12,043 8,084 38,948 7,908 7,128 13,351 -4.32%
-
Net Worth 207,630 198,705 190,569 3,742 5,549 7,535 10,328 55.94%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 207,630 198,705 190,569 3,742 5,549 7,535 10,328 55.94%
NOSH 384,499 374,915 373,666 13,997 13,992 13,981 14,004 63.31%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.21% 15.52% 12.18% -2.99% 0.00% 0.00% 0.00% -
ROE 0.37% 1.11% 0.59% -30.22% -6.88% -7.92% -5.45% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.78 3.80 2.46 270.17 56.52 50.98 95.33 -40.75%
EPS 0.20 0.59 0.30 -8.08 -2.73 -4.27 -4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.51 0.2674 0.3966 0.539 0.7375 -4.51%
Adjusted Per Share Value based on latest NOSH - 13,859
31/03/07 31/03/06 31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
RPS 2.84 3.80 2.45 10.07 2.11 1.90 3.55 -3.25%
EPS 0.20 0.59 0.30 -0.30 -0.10 -0.16 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5528 0.529 0.5074 0.01 0.0148 0.0201 0.0275 55.94%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 28/06/02 29/06/01 30/06/00 -
Price 0.36 0.24 0.43 0.72 1.01 0.70 1.38 -
P/RPS 12.97 6.31 17.46 0.00 1.79 1.37 1.45 38.32%
P/EPS 180.00 40.68 143.33 0.00 -37.00 -16.39 -34.33 -
EY 0.56 2.46 0.70 0.00 -2.70 -6.10 -2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.45 0.84 1.41 2.55 1.30 1.87 -14.09%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 30/06/02 30/06/01 30/06/00 CAGR
Date 28/05/07 22/05/06 30/05/05 30/06/04 30/08/02 30/08/01 22/09/00 -
Price 0.28 0.24 0.34 0.57 0.73 0.95 1.20 -
P/RPS 10.09 6.31 13.80 0.00 1.29 1.86 1.26 36.07%
P/EPS 140.00 40.68 113.33 0.00 -26.74 -22.25 -29.85 -
EY 0.71 2.46 0.88 0.00 -3.74 -4.49 -3.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.45 0.67 1.12 1.84 1.76 1.63 -15.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment