[PENSONI] YoY Cumulative Quarter Result on 29-Feb-2020 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 355.07%
YoY- 581.53%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 194,592 243,155 247,496 217,677 240,371 241,897 251,762 -4.20%
PBT -1,837 7,323 13,902 4,508 621 2,830 3,102 -
Tax -495 -1,193 -2,525 -1,209 -1,447 -599 -53 45.09%
NP -2,332 6,130 11,377 3,299 -826 2,231 3,049 -
-
NP to SH -2,260 6,559 11,628 3,650 -758 2,290 3,075 -
-
Tax Rate - 16.29% 18.16% 26.82% 233.01% 21.17% 1.71% -
Total Cost 196,924 237,025 236,119 214,378 241,197 239,666 248,713 -3.81%
-
Net Worth 138,002 135,042 128,371 119,294 114,107 120,591 116,701 2.83%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - 1,620 - - - - -
Div Payout % - - 13.94% - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 138,002 135,042 128,371 119,294 114,107 120,591 116,701 2.83%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -1.20% 2.52% 4.60% 1.52% -0.34% 0.92% 1.21% -
ROE -1.64% 4.86% 9.06% 3.06% -0.66% 1.90% 2.63% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 156.52 192.66 190.87 167.87 185.37 186.55 194.16 -3.52%
EPS -1.80 5.20 8.97 2.81 -0.58 1.77 2.37 -
DPS 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.07 0.99 0.92 0.88 0.93 0.90 3.55%
Adjusted Per Share Value based on latest NOSH - 129,668
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 123.64 154.49 157.25 138.30 152.72 153.69 159.96 -4.19%
EPS -1.44 4.17 7.39 2.32 -0.48 1.45 1.95 -
DPS 0.00 0.00 1.03 0.00 0.00 0.00 0.00 -
NAPS 0.8768 0.858 0.8156 0.7579 0.725 0.7662 0.7415 2.83%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.435 0.57 0.67 0.32 0.365 0.595 0.645 -
P/RPS 0.28 0.30 0.35 0.19 0.20 0.32 0.33 -2.70%
P/EPS -23.93 10.97 7.47 11.37 -62.44 33.69 27.20 -
EY -4.18 9.12 13.38 8.80 -1.60 2.97 3.68 -
DY 0.00 0.00 1.87 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.68 0.35 0.41 0.64 0.72 -9.70%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 17/04/23 28/04/22 26/04/21 29/04/20 25/04/19 19/04/18 18/04/17 -
Price 0.435 0.605 0.76 0.25 0.40 0.595 0.625 -
P/RPS 0.28 0.31 0.40 0.15 0.22 0.32 0.32 -2.19%
P/EPS -23.93 11.64 8.48 8.88 -68.43 33.69 26.36 -
EY -4.18 8.59 11.80 11.26 -1.46 2.97 3.79 -
DY 0.00 0.00 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.57 0.77 0.27 0.45 0.64 0.69 -9.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment