[PENSONI] YoY Cumulative Quarter Result on 30-Nov-2020 [#2]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- 326.46%
YoY- 562.82%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 144,721 131,861 159,939 163,829 148,247 170,042 165,770 -2.23%
PBT 649 -1,362 5,586 7,746 -1,430 1,321 2,479 -20.00%
Tax -149 845 -386 -1,207 -254 -1,140 -245 -7.95%
NP 500 -517 5,200 6,539 -1,684 181 2,234 -22.07%
-
NP to SH -104 -1,451 5,347 6,623 -1,431 210 2,258 -
-
Tax Rate 22.96% - 6.91% 15.58% - 86.30% 9.88% -
Total Cost 144,221 132,378 154,739 157,290 149,931 169,861 163,536 -2.07%
-
Net Worth 146,015 142,126 131,390 124,481 114,107 115,404 123,184 2.87%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - 1,620 - - - -
Div Payout % - - - 24.47% - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 146,015 142,126 131,390 124,481 114,107 115,404 123,184 2.87%
NOSH 130,455 129,668 129,668 129,668 129,668 129,668 129,668 0.10%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 0.35% -0.39% 3.25% 3.99% -1.14% 0.11% 1.35% -
ROE -0.07% -1.02% 4.07% 5.32% -1.25% 0.18% 1.83% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 112.99 104.84 126.60 126.34 114.33 131.14 127.84 -2.03%
EPS -0.08 -1.15 4.23 5.11 -1.10 0.16 1.74 -
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.04 0.96 0.88 0.89 0.95 3.08%
Adjusted Per Share Value based on latest NOSH - 129,668
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 91.95 83.78 101.62 104.09 94.19 108.04 105.32 -2.23%
EPS -0.07 -0.92 3.40 4.21 -0.91 0.13 1.43 -
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 0.9277 0.903 0.8348 0.7909 0.725 0.7332 0.7827 2.87%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.785 0.50 0.575 0.525 0.34 0.48 0.61 -
P/RPS 0.69 0.48 0.45 0.42 0.30 0.37 0.48 6.23%
P/EPS -966.79 -43.34 13.59 10.28 -30.81 296.38 35.03 -
EY -0.10 -2.31 7.36 9.73 -3.25 0.34 2.85 -
DY 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 0.69 0.44 0.55 0.55 0.39 0.54 0.64 1.26%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/01/24 16/01/23 27/01/22 26/01/21 21/01/20 24/01/19 25/01/18 -
Price 0.645 0.47 0.585 0.615 0.325 0.42 0.65 -
P/RPS 0.57 0.45 0.46 0.49 0.28 0.32 0.51 1.87%
P/EPS -794.37 -40.74 13.82 12.04 -29.45 259.34 37.33 -
EY -0.13 -2.45 7.23 8.31 -3.40 0.39 2.68 -
DY 0.00 0.00 0.00 2.03 0.00 0.00 0.00 -
P/NAPS 0.57 0.42 0.56 0.64 0.37 0.47 0.68 -2.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment