[PENSONI] YoY Cumulative Quarter Result on 31-Aug-2021 [#1]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
25-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-Aug-2021 [#1]
Profit Trend
QoQ- -86.79%
YoY- 38.83%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 79,946 73,235 73,405 74,709 84,669 69,298 93,067 -2.49%
PBT 371 779 -491 2,297 2,043 -1,233 2,526 -27.34%
Tax -1,239 -395 -274 96 -526 1 -776 8.10%
NP -868 384 -765 2,393 1,517 -1,232 1,750 -
-
NP to SH 42 336 -617 2,156 1,553 -1,147 1,755 -46.28%
-
Tax Rate 333.96% 50.71% - -4.18% 25.75% - 30.72% -
Total Cost 80,814 72,851 74,170 72,316 83,152 70,530 91,317 -2.01%
-
Net Worth 145,979 114,151 133,967 132,692 119,294 114,107 116,701 3.79%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 145,979 114,151 133,967 132,692 119,294 114,107 116,701 3.79%
NOSH 157,391 129,668 129,668 129,668 129,668 129,668 129,668 3.27%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin -1.09% 0.52% -1.04% 3.20% 1.79% -1.78% 1.88% -
ROE 0.03% 0.29% -0.46% 1.62% 1.30% -1.01% 1.50% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 51.48 71.21 62.46 59.12 65.30 53.44 71.77 -5.38%
EPS 0.03 0.27 -0.49 1.71 1.20 -0.88 1.35 -46.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.11 1.14 1.05 0.92 0.88 0.90 0.72%
Adjusted Per Share Value based on latest NOSH - 129,668
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 50.79 46.53 46.64 47.47 53.80 44.03 59.13 -2.49%
EPS 0.03 0.21 -0.39 1.37 0.99 -0.73 1.12 -45.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9275 0.7253 0.8512 0.8431 0.7579 0.725 0.7415 3.79%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.525 0.60 0.515 0.715 0.435 0.385 0.60 -
P/RPS 1.02 0.84 0.82 1.21 0.67 0.72 0.84 3.28%
P/EPS 1,941.21 183.64 -98.09 41.91 36.32 -43.52 44.33 87.63%
EY 0.05 0.54 -1.02 2.39 2.75 -2.30 2.26 -46.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.45 0.68 0.47 0.44 0.67 -2.94%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/10/24 30/10/23 27/10/22 25/10/21 28/10/20 30/10/19 25/10/18 -
Price 0.495 0.66 0.51 0.695 0.465 0.38 0.48 -
P/RPS 0.96 0.93 0.82 1.18 0.71 0.71 0.67 6.17%
P/EPS 1,830.29 202.01 -97.14 40.74 38.83 -42.96 35.46 92.84%
EY 0.05 0.50 -1.03 2.45 2.58 -2.33 2.82 -48.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.59 0.45 0.66 0.51 0.43 0.53 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment